End-of-day quote
Muscat Exchange
03:30:00 29/04/2024 am IST
|
5-day change
|
1st Jan Change
|
0.107
OMR
|
0.00%
|
|
-0.93%
|
+24.42%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
169
|
128.9
|
94.5
|
69.68
|
63
|
82.09
|
Enterprise Value (EV)
1 |
346.3
|
293.7
|
260.2
|
182.9
|
139.7
|
137.7
|
P/E ratio
|
13.2
x
|
8.56
x
|
5.16
x
|
3.81
x
|
3.21
x
|
4
x
|
Yield
|
6.89%
|
7.26%
|
8.28%
|
14.1%
|
11.4%
|
2.91%
|
Capitalization / Revenue
|
2.46
x
|
1.74
x
|
1.31
x
|
0.96
x
|
0.85
x
|
1.04
x
|
EV / Revenue
|
5.05
x
|
3.97
x
|
3.62
x
|
2.53
x
|
1.88
x
|
1.74
x
|
EV / EBITDA
|
8.41
x
|
6.95
x
|
6.02
x
|
4.23
x
|
3.26
x
|
3.33
x
|
EV / FCF
|
19.2
x
|
15.3
x
|
12
x
|
6.92
x
|
4.96
x
|
6.07
x
|
FCF Yield
|
5.21%
|
6.55%
|
8.32%
|
14.4%
|
20.2%
|
16.5%
|
Price to Book
|
1.72
x
|
1.27
x
|
0.87
x
|
0.55
x
|
0.43
x
|
0.51
x
|
Nbr of stocks (in thousands)
|
9,54,572
|
9,54,572
|
9,54,572
|
9,54,572
|
9,54,572
|
9,54,572
|
Reference price
2 |
0.1770
|
0.1350
|
0.0990
|
0.0730
|
0.0660
|
0.0860
|
Announcement Date
|
13/02/19
|
13/02/20
|
11/02/21
|
23/02/22
|
02/03/23
|
08/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
68.56
|
73.89
|
71.88
|
72.23
|
74.18
|
79.18
|
EBITDA
1 |
41.2
|
42.25
|
43.22
|
43.28
|
42.84
|
41.41
|
EBIT
1 |
30.33
|
31.26
|
32.11
|
32.12
|
31.62
|
30.19
|
Operating Margin
|
44.25%
|
42.31%
|
44.68%
|
44.47%
|
42.62%
|
38.13%
|
Earnings before Tax (EBT)
1 |
15.81
|
17.61
|
21.48
|
21.54
|
23.09
|
24.16
|
Net income
1 |
12.84
|
15.05
|
18.32
|
18.3
|
19.62
|
20.53
|
Net margin
|
18.73%
|
20.37%
|
25.49%
|
25.34%
|
26.45%
|
25.92%
|
EPS
2 |
0.0135
|
0.0158
|
0.0192
|
0.0192
|
0.0206
|
0.0215
|
Free Cash Flow
1 |
18.03
|
19.24
|
21.65
|
26.42
|
28.15
|
22.68
|
FCF margin
|
26.3%
|
26.04%
|
30.11%
|
36.58%
|
37.95%
|
28.65%
|
FCF Conversion (EBITDA)
|
43.76%
|
45.54%
|
50.08%
|
61.06%
|
65.71%
|
54.77%
|
FCF Conversion (Net income)
|
140.41%
|
127.85%
|
118.14%
|
144.39%
|
143.46%
|
110.5%
|
Dividend per Share
2 |
0.0122
|
0.009800
|
0.008200
|
0.0103
|
0.007500
|
0.002500
|
Announcement Date
|
13/02/19
|
13/02/20
|
11/02/21
|
23/02/22
|
02/03/23
|
08/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
177
|
165
|
166
|
113
|
76.7
|
55.6
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.305
x
|
3.901
x
|
3.835
x
|
2.616
x
|
1.79
x
|
1.344
x
|
Free Cash Flow
1 |
18
|
19.2
|
21.6
|
26.4
|
28.1
|
22.7
|
ROE (net income / shareholders' equity)
|
13.4%
|
15.1%
|
17.4%
|
15.5%
|
14.3%
|
13.3%
|
ROA (Net income/ Total Assets)
|
5.61%
|
5.91%
|
6.15%
|
6.38%
|
6.63%
|
6.72%
|
Assets
1 |
228.9
|
254.8
|
298
|
287
|
295.8
|
305.3
|
Book Value Per Share
2 |
0.1000
|
0.1100
|
0.1100
|
0.1300
|
0.1500
|
0.1700
|
Cash Flow per Share
2 |
0.0100
|
0
|
0
|
0.0200
|
0.0300
|
0.0200
|
Capex
1 |
2.07
|
2.69
|
0.87
|
0.49
|
0.63
|
0.53
|
Capex / Sales
|
3.02%
|
3.64%
|
1.21%
|
0.68%
|
0.85%
|
0.67%
|
Announcement Date
|
13/02/19
|
13/02/20
|
11/02/21
|
23/02/22
|
02/03/23
|
08/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +24.42% | 265M | | +16.73% | 42.18B | | +16.62% | 27.55B | | +15.71% | 15.7B | | +24.68% | 11.91B | | +23.34% | 8.77B | | +26.02% | 6.34B | | +56.25% | 5.88B | | +34.99% | 5.14B | | -4.32% | 4.1B |
Other Independent Power Producers
|