Company Valuation: Selectirente

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027 2028
Market Cap 1 396 349.8 341.3 353.7 - -
Change - - -2.42% 3.63% - -
Enterprise Value (EV) 396 349.8 533.1 353.7 353.7 353.7
Change - - 52.41% -33.65% 0% 0%
P/E 23.2x - 12.7x 25.7x 13.6x 12.6x
PBR - - - - - -
PEG - - - -0.5x 0.2x 1.53x
Capitalization / Revenue - - 11.4x 11.5x 10.8x 10.3x
EV / Revenue - - 0x 11.5x 10.8x 10.3x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - 4.2 4.3 4.4 4.5
Rate of return - - 5.12% 5.06% 5.18% 5.29%
EPS 2 4.09 - 6.47 3.301 6.242 6.756
Distribution rate - - 64.9% 130% 70.5% 66.6%
Net sales 1 - - 29.88 30.87 32.83 34.28
EBITDA - - - - - -
EBIT - - 30.23 - - -
Net income 17.06 28.6 26.93 - - -
Net Debt - - 191.8 - - -
Reference price 2 95.00 84.00 82.00 85.00 85.00 85.00
Nbr of stocks (in thousands) 4,168 4,164 4,162 4,161 - -
Announcement Date 23/04/22 13/02/25 12/02/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.75x - - 5.06% 41Cr
17.05x16.04x16.68x4.61% 1.47TCr
25.55x14.63x18.35x1.61% 976.19Cr
53.76x16.08x27.44x0.17% 711.78Cr
25.89x12.9x18.12x0.91% 435.09Cr
128.78x15.63x23.3x2.3% 340.74Cr
10.53x6.13x8.36x3.74% 267.97Cr
16.73x5.91x7.85x12.92% 264.56Cr
10.34x5.82x9.31x2% 216.32Cr
Average 34.93x 11.64x 16.18x 3.7% 524.62Cr
Weighted average by Cap. 32.60x 13.82x 17.96x 3.11%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SELER Stock
  4. Valuation Selectirente