Company Valuation: Selectirente

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027 2028
Market Cap 1 396 349.8 341.3 337.1 - -
Change - - -2.42% -1.24% - -
Enterprise Value (EV) 1 396 349.8 533.1 546.5 564.2 581.6
Change - - 52.41% 2.52% 3.23% 3.08%
P/E 23.2x - 12.7x 24.5x 13x 12x
PBR - - - - - -
PEG - - - -0.5x 0.1x 1.46x
Capitalization / Revenue - - 11.4x 10.9x 10.3x 9.83x
EV / Revenue - - 17.8x 17.7x 17.2x 17x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - 4.2 4.3 4.4 4.5
Rate of return - - 5.12% 5.31% 5.43% 5.56%
EPS 2 4.09 - 6.47 3.301 6.242 6.756
Distribution rate - - 64.9% 130% 70.5% 66.6%
Net sales 1 - - 29.88 30.87 32.83 34.28
EBITDA - - - - - -
EBIT - - 30.23 - - -
Net income 17.06 28.6 26.93 - - -
Net Debt 1 - - 191.8 209.4 227.1 244.5
Reference price 2 95.00 84.00 82.00 81.00 81.00 81.00
Nbr of stocks (in thousands) 4,168 4,164 4,162 4,161 - -
Announcement Date 23/04/22 13/02/25 12/02/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
24.54x17.7x - 5.31% 38Cr
65.15x - - - 6.99TCr
12.5x4.38x11.24x3.85% 3.96TCr
18.33x4.01x16.12x1.34% 2.82TCr
5.68x0.75x1.56x8.71% 2.76TCr
14.35x3.14x15.02x2.44% 2.64TCr
8.02x1.47x8.22x4.41% 2.67TCr
10.23x2.01x7.74x4.1% 2.06TCr
8.43x2.96x6.93x-.--% 2.02TCr
13.05x6.39x16.81x1.67% 1.87TCr
Average 18.03x 4.76x 10.46x 3.54% 2.78TCr
Weighted average by Cap. 24.98x 3.15x 10.44x 3.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Selectirente

Historical PBR trend

Valuation ratios - PBR - Selectirente

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Selectirente

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Selectirente


Year-on-year evolution of the Yield

Valuation ratios - Yield - Selectirente
  1. Stock Market
  2. Stocks
  3. SELER Stock
  4. Valuation Selectirente