Company Valuation: Selectirente

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027 2028
Market Cap 1 396 349.8 341.3 355.8 - -
Change - - -2.42% 4.24% - -
Enterprise Value (EV) 396 349.8 533.1 355.8 355.8 355.8
Change - - 52.41% -33.26% 0% 0%
P/E 23.2x - 12.7x 25.9x 13.7x 12.7x
PBR - - - - - -
PEG - - - -0.5x 0.2x 1.54x
Capitalization / Revenue - - 11.4x 11.5x 10.8x 10.4x
EV / Revenue - - 0x 11.5x 10.8x 10.4x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - 4.2 4.3 4.4 4.5
Rate of return - - 5.12% 5.03% 5.15% 5.26%
EPS 2 4.09 - 6.47 3.301 6.242 6.756
Distribution rate - - 64.9% 130% 70.5% 66.6%
Net sales 1 - - 29.88 30.87 32.83 34.28
EBITDA - - - - - -
EBIT - - 30.23 - - -
Net income 17.06 28.6 26.93 - - -
Net Debt - - 191.8 - - -
Reference price 2 95.00 84.00 82.00 85.50 85.50 85.50
Nbr of stocks (in thousands) 4,168 4,164 4,162 4,161 - -
Announcement Date 23/04/22 13/02/25 12/02/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
25.9x - - 5.03% 41Cr
16.63x15.8x16.42x4.73% 1.43TCr
20.74x14.48x17.68x1.33% 957.2Cr
53.65x16.04x27.39x0.17% 708.74Cr
23.25x12.24x17.18x0.94% 421.08Cr
130.83x15.85x23.61x2.26% 346.15Cr
10.4x6.22x8.21x3.76% 258.97Cr
15.16x5.76x7.72x13.36% 253.68Cr
10.55x5.94x9.49x1.96% 222Cr
Average 34.12x 11.54x 15.96x 3.73% 515.84Cr
Weighted average by Cap. 31.61x 13.67x 17.71x 3.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SELER Stock
  4. Valuation Selectirente