SECO S.P.A. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.415 EUR | +0.29% |
|
-2.98% | -0.67% |
| 06/05 | Indices in green; Intesa tops the Mib. | AN |
| 06/05 | Carel Industries, Seco Collaborate on Digitalization of Cooling Systems | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 959.7 | 629.6 | 452.3 | - | - |
| Enterprise Value (EV) 1 | 1,069 | 629.6 | 490.6 | 472.9 | 449.3 |
| P/E ratio | 149 x | 53.5 x | 24.1 x | 17.2 x | 13.3 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 8.55 x | 3.13 x | 1.86 x | 1.58 x | 1.47 x |
| EV / Revenue | 9.52 x | 3.13 x | 2.02 x | 1.65 x | 1.46 x |
| EV / EBITDA | 57.2 x | 14.3 x | 8.5 x | 6.5 x | 5.21 x |
| EV / FCF | -26,729 x | - | 21.7 x | 19.6 x | 16 x |
| FCF Yield | -0% | - | 4.61% | 5.11% | 6.23% |
| Price to Book | 6.77 x | - | 1.46 x | 1.32 x | 1.23 x |
| Nbr of stocks (in thousands) | 1,07,229 | 1,17,677 | 1,32,453 | - | - |
| Reference price 2 | 8.950 | 5.350 | 3.415 | 3.415 | 3.415 |
| Announcement Date | 21/03/22 | 30/03/23 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 112.3 | 200.9 | 242.7 | 285.8 | 307.1 |
| EBITDA 1 | - | 18.68 | 44.02 | 57.69 | 72.8 | 86.28 |
| EBIT 1 | - | 9.525 | 21.62 | 37.59 | 50.51 | 68.25 |
| Operating Margin | - | 8.48% | 10.76% | 15.49% | 17.67% | 22.22% |
| Earnings before Tax (EBT) 1 | - | 7.568 | 17.06 | 31.16 | 43.24 | 49 |
| Net income 1 | 4.038 | 4.149 | 11.04 | 18.38 | 26.1 | 34 |
| Net margin | - | 3.69% | 5.49% | 7.57% | 9.13% | 11.07% |
| EPS 2 | 5.270 | 0.0600 | 0.1000 | 0.1418 | 0.1988 | 0.2560 |
| Free Cash Flow 1 | - | -0.04 | - | 22.6 | 24.15 | 28 |
| FCF margin | - | -0.04% | - | 9.31% | 8.45% | 9.12% |
| FCF Conversion (EBITDA) | - | - | - | 39.17% | 33.18% | 32.45% |
| FCF Conversion (Net income) | - | - | - | 122.97% | 92.55% | 82.35% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Announcement Date | 01/03/21 | 21/03/22 | 30/03/23 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | 25.47 | 42.76 | 51.35 | 94.11 | 54.12 | 52.68 | - | 57.26 | 111.9 | - | - | - | - | - |
| EBITDA | - | - | 11.54 | 20.11 | 11.94 | 11.96 | - | 14.5 | 26.5 | - | - | - | - | - |
| EBIT 1 | 2.22 | 4.091 | 7.703 | 11.79 | 7.78 | 2.046 | 6.67 | 9.9 | 18 | 5.276 | 8.195 | 9.525 | 9.765 | 11.94 |
| Operating Margin | 8.72% | 9.57% | 15% | 12.53% | 14.38% | 3.88% | - | 17.29% | 16.09% | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | 2.14 | - | 5.654 | 8.218 | - | - | - | - | - |
| Net margin | - | - | - | - | - | 4.06% | - | 9.87% | 7.35% | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/11/21 | 13/05/22 | 13/09/22 | 13/09/22 | 14/11/22 | 30/03/23 | 11/05/23 | 12/09/23 | 12/09/23 | 13/11/23 | - | - | - | - |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 109 | - | 38.2 | 20.5 | - |
| Net Cash position 1 | - | - | - | - | - | 3 |
| Leverage (Debt/EBITDA) | - | 5.862 x | - | 0.6628 x | 0.282 x | - |
| Free Cash Flow 1 | - | -0.04 | - | 22.6 | 24.2 | 28 |
| ROE (net income / shareholders' equity) | - | 4.39% | - | 7.65% | 9.65% | 9.8% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 1.320 | - | 2.340 | 2.580 | 2.770 |
| Cash Flow per Share 2 | - | 0.2000 | - | 0.1700 | 0.1100 | - |
| Capex 1 | - | 13.7 | - | 23.5 | 25.2 | 26.3 |
| Capex / Sales | - | 12.16% | - | 9.67% | 8.81% | 8.56% |
| Announcement Date | 01/03/21 | 21/03/22 | 30/03/23 | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
3.415
EUR
Average target price
5.14
EUR
Spread / Average Target
+50.51%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -0.67% | 487M | |
| +7.88% | 53.69B | |
| -17.99% | 14.79B | |
| +13.73% | 11.02B | |
| +7.95% | 8.92B | |
| +21.86% | 8.7B | |
| +41.91% | 8.31B | |
| -10.55% | 8.12B | |
| -11.91% | 6.93B | |
| -12.27% | 6.92B |
- Stock Market
- Equities
- IOT Stock
- Financials Seco S.p.A.
