Market Closed -
London S.E.
09:05:19 21/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.08
GBX
|
0.00%
|
|
+6.67%
|
-36.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
16.38
|
2.268
|
7.138
|
4.17
|
1.539
|
0.8948
|
Enterprise Value (EV)
1 |
16.09
|
2.375
|
7.165
|
4.176
|
1.526
|
0.8789
|
P/E ratio
|
5.35
x
|
-1.83
x
|
-13.9
x
|
-4.33
x
|
-7.34
x
|
-2.16
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
29.8
x
|
4.73
x
|
10.3
x
|
23.5
x
|
6.79
x
|
7.11
x
|
EV / Revenue
|
29.3
x
|
4.96
x
|
10.3
x
|
23.5
x
|
6.73
x
|
6.99
x
|
EV / EBITDA
|
-15.8
x
|
-1.91
x
|
-13.4
x
|
-3.72
x
|
-4.3
x
|
-1.82
x
|
EV / FCF
|
-3.17
x
|
7.47
x
|
38.2
x
|
-15.5
x
|
-5.34
x
|
11.9
x
|
FCF Yield
|
-31.6%
|
13.4%
|
2.62%
|
-6.44%
|
-18.7%
|
8.39%
|
Price to Book
|
21.5
x
|
-4.83
x
|
-10.2
x
|
-6.38
x
|
-2.69
x
|
-0.95
x
|
Nbr of stocks (in thousands)
|
5,04,050
|
5,04,050
|
5,09,830
|
5,95,694
|
7,15,815
|
7,15,815
|
Reference price
2 |
0.0325
|
0.004500
|
0.0140
|
0.007000
|
0.002150
|
0.001250
|
Announcement Date
|
01/05/19
|
05/06/20
|
30/06/21
|
30/06/22
|
31/05/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
0.5499
|
0.4791
|
0.6924
|
0.1777
|
0.2268
|
0.1258
|
EBITDA
1 |
-1.016
|
-1.243
|
-0.5347
|
-1.123
|
-0.3548
|
-0.4823
|
EBIT
1 |
-1.026
|
-1.306
|
-0.5742
|
-1.125
|
-0.3562
|
-0.4837
|
Operating Margin
|
-186.62%
|
-272.59%
|
-82.92%
|
-633.42%
|
-157.1%
|
-384.48%
|
Earnings before Tax (EBT)
1 |
-0.8272
|
-1.428
|
-0.525
|
-1.034
|
-0.1796
|
-0.427
|
Net income
1 |
3.061
|
-1.238
|
-0.5153
|
-0.9625
|
-0.1771
|
-0.4142
|
Net margin
|
556.65%
|
-258.41%
|
-74.43%
|
-541.73%
|
-78.1%
|
-329.3%
|
EPS
2 |
0.006072
|
-0.002456
|
-0.001010
|
-0.001615
|
-0.000293
|
-0.000578
|
Free Cash Flow
1 |
-5.08
|
0.3178
|
0.1875
|
-0.269
|
-0.2859
|
0.0738
|
FCF margin
|
-923.81%
|
66.34%
|
27.08%
|
-151.41%
|
-126.1%
|
58.64%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/05/19
|
05/06/20
|
30/06/21
|
30/06/22
|
31/05/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
0.11
|
0.03
|
0.01
|
-
|
-
|
Net Cash position
1 |
0.29
|
-
|
-
|
-
|
0.01
|
0.02
|
Leverage (Debt/EBITDA)
|
-
|
-0.0858
x
|
-0.0515
x
|
-0.005836
x
|
-
|
-
|
Free Cash Flow
1 |
-5.08
|
0.32
|
0.19
|
-0.27
|
-0.29
|
0.07
|
ROE (net income / shareholders' equity)
|
129%
|
-678%
|
68.2%
|
103%
|
18.7%
|
39.5%
|
ROA (Net income/ Total Assets)
|
-26.3%
|
-131%
|
-165%
|
-351%
|
-97.1%
|
-142%
|
Assets
1 |
-11.63
|
0.9465
|
0.3132
|
0.2739
|
0.1824
|
0.291
|
Book Value Per Share
2 |
0
|
-0
|
-0
|
-0
|
-0
|
-0
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
0
|
0
|
Capex
1 |
0.01
|
-
|
0
|
-
|
-
|
-
|
Capex / Sales
|
1.21%
|
-
|
0.67%
|
-
|
-
|
-
|
Announcement Date
|
01/05/19
|
05/06/20
|
30/06/21
|
30/06/22
|
31/05/23
|
30/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -36.00% | 737K | | +30.65% | 470B | | +33.63% | 276B | | +3.90% | 135B | | +30.50% | 94.76B | | +62.27% | 61.13B | | +14.09% | 46.6B | | +25.91% | 38.08B | | -0.62% | 35.74B | | +12.07% | 29.13B |
Other Internet Services
|