Market Closed -
Nasdaq Stockholm
03:36:49 26/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.36
SEK
|
-2.44%
|
|
-2.17%
|
-19.64%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
389
|
380.2
|
188.9
|
985.8
|
360.3
|
99.09
|
Enterprise Value (EV)
1 |
339.2
|
333.7
|
167.5
|
912.4
|
310.8
|
24.13
|
P/E ratio
|
-12.3
x
|
-8.53
x
|
-3.62
x
|
-15.4
x
|
-4.79
x
|
-0.77
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
68
x
|
34.7
x
|
9.31
x
|
23.8
x
|
6.95
x
|
3.87
x
|
EV / Revenue
|
59.3
x
|
30.5
x
|
8.25
x
|
22.1
x
|
6
x
|
0.94
x
|
EV / EBITDA
|
-14.5
x
|
-7.77
x
|
-3.32
x
|
-20.9
x
|
-4.24
x
|
-0.33
x
|
EV / FCF
|
-16.9
x
|
-11.7
x
|
-5.12
x
|
-25.3
x
|
-6.26
x
|
-0.57
x
|
FCF Yield
|
-5.9%
|
-8.54%
|
-19.5%
|
-3.95%
|
-16%
|
-176%
|
Price to Book
|
8.6
x
|
7.45
x
|
6.36
x
|
11
x
|
5.11
x
|
1.59
x
|
Nbr of stocks (in thousands)
|
9,775
|
12,383
|
14,533
|
20,537
|
22,520
|
2,25,200
|
Reference price
2 |
39.80
|
30.70
|
13.00
|
48.00
|
16.00
|
0.4400
|
Announcement Date
|
13/04/18
|
12/04/19
|
15/04/20
|
27/04/21
|
10/05/22
|
09/05/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
5.717
|
10.95
|
20.3
|
41.35
|
51.81
|
25.58
|
EBITDA
1 |
-23.41
|
-42.95
|
-50.5
|
-43.72
|
-73.36
|
-72.19
|
EBIT
1 |
-25.45
|
-45.16
|
-52.81
|
-45.8
|
-75.14
|
-72.45
|
Operating Margin
|
-445.15%
|
-412.37%
|
-260.18%
|
-110.77%
|
-145.03%
|
-283.3%
|
Earnings before Tax (EBT)
1 |
-23.02
|
-45.93
|
-52.23
|
-54.65
|
-71.74
|
-64.44
|
Net income
1 |
-23.19
|
-45.84
|
-52.17
|
-54.58
|
-71.68
|
-64.44
|
Net margin
|
-405.63%
|
-418.65%
|
-257%
|
-132.01%
|
-138.35%
|
-251.98%
|
EPS
2 |
-3.240
|
-3.600
|
-3.589
|
-3.113
|
-3.343
|
-0.5723
|
Free Cash Flow
1 |
-20.02
|
-28.5
|
-32.71
|
-36.03
|
-49.61
|
-42.57
|
FCF margin
|
-350.12%
|
-260.3%
|
-161.14%
|
-87.15%
|
-95.75%
|
-166.47%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/04/18
|
12/04/19
|
15/04/20
|
27/04/21
|
10/05/22
|
09/05/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
49.9
|
46.5
|
21.5
|
73.3
|
49.5
|
75
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-20
|
-28.5
|
-32.7
|
-36
|
-49.6
|
-42.6
|
ROE (net income / shareholders' equity)
|
-74.8%
|
-81.8%
|
-124%
|
-91.2%
|
-89.3%
|
-125%
|
ROA (Net income/ Total Assets)
|
-36.9%
|
-42%
|
-60.8%
|
-38.3%
|
-46.9%
|
-59.8%
|
Assets
1 |
62.88
|
109.1
|
85.82
|
142.7
|
153
|
107.8
|
Book Value Per Share
2 |
4.630
|
4.120
|
2.040
|
4.380
|
3.130
|
0.2800
|
Cash Flow per Share
2 |
4.030
|
3.500
|
1.480
|
3.570
|
2.190
|
0.3300
|
Capex
1 |
0.31
|
0.84
|
0.19
|
0.18
|
0.16
|
0.08
|
Capex / Sales
|
5.33%
|
7.63%
|
0.96%
|
0.42%
|
0.3%
|
0.31%
|
Announcement Date
|
13/04/18
|
12/04/19
|
15/04/20
|
27/04/21
|
10/05/22
|
09/05/23
|
|
1st Jan change
|
Capi.
|
---|
| -19.64% | 7.39M | | +3.04% | 61.86B | | -3.35% | 13.24B | | +18.54% | 7.71B | | +6.47% | 6.68B | | -11.96% | 5.04B | | +13.19% | 4.37B | | -20.74% | 4.15B | | -8.26% | 3.17B | | +1.53% | 2.97B |
Internet Gaming
|