Valuation: Scope Industries

Market Cap 6.9Cr 6.04Cr 5.57Cr 5.2Cr 9.79Cr 652.06Cr 9.97Cr 67Cr 26Cr 321.77Cr 26Cr 25Cr 1.12TCr P/E 2003
25x
P/E 2004 7.17x
Enterprise Value 7.03Cr 6.16Cr 5.68Cr 5.3Cr 9.99Cr 665Cr 10Cr 68Cr 26Cr 328.15Cr 26Cr 26Cr 1.14TCr EV / Sales 2003
0.86x
EV / Sales 2004 0.92x
Free-Float
-
Yield 2003
1.28%
Yield 2004 1.43%
Manager TitleAgeSince
Chief Executive Officer 100 01/01/1961
Director of Finance/CFO 65 -
Corporate Secretary - -
Director TitleAgeSince
Chairman 100 01/01/1961
Change 5-day change 1-year change 3-year change Capi.($)
+1.19%-.--% - - 30Cr
-0.26%+8.64%-10.33%+18.84% 4.25TCr
-0.31%+5.14%-23.42%+3.12% 1.33TCr
+2.85%+14.65%-15.90%+10.98% 599.71Cr
-0.72%+9.03%+245.95%+105.57% 427.88Cr
+3.27%-4.89%+64.29%+22.22% 372.26Cr
-1.26%-0.84%-13.28%-7.11% 367.03Cr
-0.07%+3.55%+44.08%+260.33% 341.87Cr
-2.66%-2.07%+13.19%+44.53% 338.35Cr
+3.42%-23.52%+269.67%+180.48% 291.61Cr
Average +0.54%+2.26%+63.80%+70.99% 923.91Cr
Weighted average by Cap. +0.09%+6.06%+16.58%+35.87%

Financials

2003 2004
Net sales 8.14Cr 7.12Cr 6.58Cr 6.13Cr 12Cr 769.44Cr 12Cr 79Cr 31Cr 379.69Cr 31Cr 30Cr 1.32TCr 7.7Cr 6.74Cr 6.22Cr 5.8Cr 11Cr 728.02Cr 11Cr 75Cr 29Cr 359.25Cr 29Cr 28Cr 1.25TCr
Net income 31.81L 27.85L 25.7L 23.98L 45.18L 30Cr 45.99L 3.08Cr 1.2Cr 15Cr 1.2Cr 1.17Cr 52Cr 97L 84.91L 78.38L 73.11L 1.38Cr 92Cr 1.4Cr 9.4Cr 3.65Cr 45Cr 3.64Cr 3.56Cr 157.67Cr
Net Debt -86.28L -75.52L -69.71L -65.03L -1.23Cr -82Cr -1.25Cr -8.36Cr -3.25Cr -40Cr -3.24Cr -3.17Cr -140.24Cr 13.69L 11.98L 11.06L 10.32L 19.44L 13Cr 19.79L 1.33Cr 51.51L 6.39Cr 51.43L 50.28L 22Cr
Logo Scope Industries
Scope Industries has two core businesses: Waste Material Recycling and Vocational Beauty Schools. The Company owns and operates 13 plants in the United States where bakery and snack food waste material is processed and converted into food supplements for animals. These food supplements are sold under the names Dext Company, International Processing Corporation, Recycle to Conserve and ReConserve. The Company also owns and operates one plant where bakery waste material is processed and converted into edible breadcrumbs. Scope's subsidiary, Scope Beauty Enterprises, Inc., doing business as Marinello Schools of Beauty, owns and operates 13 vocational beauty schools where cosmetology and manicuring are taught. The schools are located in southern California and Nevada.
Employees
-