Valuation: Scope Industries

Market Cap 6.9Cr 5.9Cr 5.51Cr 5.06Cr 9.5Cr 659.87Cr 9.69Cr 65Cr 25Cr 330.7Cr 26Cr 25Cr 1.09TCr P/E 2003
25x
P/E 2004 7.17x
Enterprise Value 7.03Cr 6.02Cr 5.62Cr 5.16Cr 9.69Cr 672.97Cr 9.88Cr 67Cr 26Cr 337.27Cr 26Cr 26Cr 1.12TCr EV / Sales 2003
0.86x
EV / Sales 2004 0.92x
Free-Float
-
Yield 2003
1.28%
Yield 2004 1.43%
Manager TitleAgeSince
Chief Executive Officer 100 01/01/1961
Director of Finance/CFO 65 -
Corporate Secretary - -
Director TitleAgeSince
Chairman 100 01/01/1961
Change 5-day change 1-year change 3-year change Capi.($)
+1.19%-.--% - - 30Cr
-0.28%+1.74%-9.36%+22.04% 4.25TCr
-1.31%-2.65%-19.23%+24.32% 1.5TCr
-0.72%+1.39%-8.71%+14.58% 590.9Cr
+0.39%+9.70%-8.77%-2.99% 413.24Cr
-1.03%-4.17%+35.39%+17.27% 373.62Cr
-1.65%-2.10%+45.00%+238.75% 381.5Cr
-1.14%0.00%+12.98%+56.28% 362.63Cr
+2.86%-3.12%+95.98%+38.54% 296.7Cr
+1.89%-3.93%-17.48%-42.15% 243.07Cr
Average +0.03%+1.67%+13.98%+40.74% 934.57Cr
Weighted average by Cap. -0.40%+1.78%-2.14%+30.51%

Financials

2003 2004
Net sales 8.14Cr 6.97Cr 6.5Cr 5.97Cr 11Cr 778.66Cr 11Cr 77Cr 30Cr 390.23Cr 31Cr 30Cr 1.29TCr 7.7Cr 6.59Cr 6.15Cr 5.64Cr 11Cr 736.74Cr 11Cr 73Cr 28Cr 369.23Cr 29Cr 28Cr 1.22TCr
Net income 31.81L 27.24L 25.41L 23.32L 43.82L 30Cr 44.68L 3.01Cr 1.18Cr 15Cr 1.19Cr 1.17Cr 51Cr 97L 83.05L 77.49L 71.1L 1.34Cr 93Cr 1.36Cr 9.19Cr 3.58Cr 47Cr 3.64Cr 3.56Cr 154Cr
Net Debt -86.28L -73.87L -68.92L -63.25L -1.19Cr -83Cr -1.21Cr -8.18Cr -3.19Cr -41Cr -3.24Cr -3.17Cr -136.98Cr 13.69L 11.72L 10.94L 10.03L 18.85L 13Cr 19.23L 1.3Cr 50.57L 6.56Cr 51.4L 50.28L 22Cr
Logo Scope Industries
Scope Industries has two core businesses: Waste Material Recycling and Vocational Beauty Schools. The Company owns and operates 13 plants in the United States where bakery and snack food waste material is processed and converted into food supplements for animals. These food supplements are sold under the names Dext Company, International Processing Corporation, Recycle to Conserve and ReConserve. The Company also owns and operates one plant where bakery waste material is processed and converted into edible breadcrumbs. Scope's subsidiary, Scope Beauty Enterprises, Inc., doing business as Marinello Schools of Beauty, owns and operates 13 vocational beauty schools where cosmetology and manicuring are taught. The schools are located in southern California and Nevada.
Employees
-