Valuation: Scope Industries

Market Cap 6.9Cr 6.05Cr 5.62Cr 5.16Cr 9.72Cr 665.88Cr 9.87Cr 67Cr 26Cr 325.42Cr 26Cr 25Cr 1.12TCr P/E 2003
25x
P/E 2004 7.17x
Enterprise Value 7.03Cr 6.17Cr 5.73Cr 5.26Cr 9.91Cr 679.09Cr 10Cr 68Cr 27Cr 331.88Cr 26Cr 26Cr 1.15TCr EV / Sales 2003
0.86x
EV / Sales 2004 0.92x
Free-Float
-
Yield 2003
1.28%
Yield 2004 1.43%
Manager TitleAgeSince
Chief Executive Officer 100 01/01/1961
Director of Finance/CFO 65 -
Corporate Secretary - -
Director TitleAgeSince
Chairman 100 01/01/1961
Change 5-day change 1-year change 3-year change Capi.($)
+1.19%-.--% - - 30Cr
-0.31%-0.98%-7.75%+16.08% 4.28TCr
+1.94%+1.43%-14.34%+11.51% 1.39TCr
-0.12%-6.25%-15.71%+3.20% 575.92Cr
-0.07%+0.60%+17.39%+66.69% 363.52Cr
+0.43%+2.21%-19.51%-14.76% 361.33Cr
+1.48%+1.53%+41.12%+250.45% 354.68Cr
-1.09%-12.23%+22.49%+6.35% 348.56Cr
+0.41%-14.29%+94.93%+25.13% 272.09Cr
0.00%+0.34%+96.61%+159.90% 251.59Cr
Average +0.39%-1.58%+23.91%+58.28% 910.39Cr
Weighted average by Cap. +0.21%-1.08%+1.19%+29.73%

Financials

2003 2004
Net sales 8.14Cr 7.13Cr 6.63Cr 6.09Cr 11Cr 785.74Cr 12Cr 79Cr 31Cr 384Cr 31Cr 30Cr 1.33TCr 7.7Cr 6.75Cr 6.27Cr 5.76Cr 11Cr 743.44Cr 11Cr 75Cr 29Cr 363.33Cr 29Cr 28Cr 1.26TCr
Net income 31.81L 27.89L 25.91L 23.8L 44.82L 31Cr 45.53L 3.08Cr 1.21Cr 15Cr 1.19Cr 1.17Cr 52Cr 97L 85.04L 79.01L 72.56L 1.37Cr 94Cr 1.39Cr 9.4Cr 3.68Cr 46Cr 3.64Cr 3.56Cr 158.22Cr
Net Debt -86.28L -75.64L -70.28L -64.54L -1.22Cr -83Cr -1.23Cr -8.36Cr -3.27Cr -41Cr -3.24Cr -3.17Cr -140.73Cr 13.69L 12L 11.15L 10.24L 19.29L 13Cr 19.59L 1.33Cr 51.88L 6.46Cr 51.38L 50.28L 22Cr
Logo Scope Industries
Scope Industries has two core businesses: Waste Material Recycling and Vocational Beauty Schools. The Company owns and operates 13 plants in the United States where bakery and snack food waste material is processed and converted into food supplements for animals. These food supplements are sold under the names Dext Company, International Processing Corporation, Recycle to Conserve and ReConserve. The Company also owns and operates one plant where bakery waste material is processed and converted into edible breadcrumbs. Scope's subsidiary, Scope Beauty Enterprises, Inc., doing business as Marinello Schools of Beauty, owns and operates 13 vocational beauty schools where cosmetology and manicuring are taught. The schools are located in southern California and Nevada.
Employees
-