|
Market Closed -
Australian S.E.
10:40:29 22/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 0.1350 AUD | 0.00% |
|
-3.57% | -71.28% |
| 27/08 | SciDev Limited, 2026 Earnings Call, Aug 27, 2026 | |
| 27/08 | SciDev Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: SciDev Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 33.81 | 62.65 | 70.25 | 68.43 | 27.56 | 25.66 | - | - |
| Change | - | 85.28% | 12.12% | -2.58% | -59.72% | -6.9% | - | - |
| Enterprise Value (EV) 1 | 19.75 | 54.92 | 60.82 | 62.09 | 27.56 | 18.26 | 18.36 | 17.46 |
| Change | - | 178.07% | 10.75% | 2.09% | -55.61% | -33.74% | 0.55% | -4.9% |
| P/E | - | -183x | 32.7x | -72x | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | -0x | 0x | - | - | - | - |
| Capitalization / Revenue | 0.61x | 0.7x | 0.64x | 0.66x | 0.32x | 0.28x | 0.24x | 0.22x |
| EV / Revenue | 0.36x | 0.61x | 0.56x | 0.6x | 0.32x | 0.2x | 0.17x | 0.15x |
| EV / EBITDA | 9.41x | 13.5x | 6.88x | 8.71x | 7.65x | 3.97x | 3.17x | 2.57x |
| EV / EBIT | 1,234x | 96x | 12.8x | 21x | - | 12.2x | 5.56x | 3.8x |
| EV / FCF | -2.48x | -15.3x | 13.6x | 119x | 12.6x | 8.7x | 13.1x | 7.28x |
| FCF Yield | -40.3% | -6.52% | 7.36% | 0.84% | 7.94% | 11.5% | 7.62% | 13.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0.0018 | 0.0113 | -0.005 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 55.6 | 89.84 | 109.2 | 103.4 | 85.53 | 90.1 | 107.3 | 116 |
| EBITDA 1 | 2.098 | 4.08 | 8.844 | 7.13 | 3.602 | 4.6 | 5.8 | 6.8 |
| EBIT 1 | 0.016 | 0.572 | 4.752 | 2.962 | - | 1.5 | 3.3 | 4.6 |
| Net income 1 | -0.616 | -0.339 | 2.175 | -0.878 | - | 0.6 | 1.9 | 2.9 |
| Net Debt 1 | -14.06 | -7.732 | -9.425 | -6.343 | - | -7.4 | -7.3 | -8.2 |
| Reference price 2 | 0.1800 | 0.3300 | 0.3700 | 0.3600 | 0.1450 | 0.1350 | 0.1350 | 0.1350 |
| Nbr of stocks (in thousands) | 1,87,857 | 1,89,853 | 1,89,853 | 1,90,088 | 1,90,089 | 1,90,089 | - | - |
| Announcement Date | 31/08/22 | 28/08/23 | 27/08/24 | 26/08/25 | 26/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.2x | 3.97x | - | 1.8Cr | |
| 29.9x | 4.48x | 14.42x | 1.56% | 9.57TCr | |
| 33.17x | 5.04x | 15.74x | 1.06% | 7.36TCr | |
| 40.01x | 5.53x | 16.67x | 0.76% | 4.67TCr | |
| 25.41x | 4.48x | 17.56x | 0.5% | 2.54TCr | |
| 31.74x | 2.9x | 13.54x | -.--% | 1.68TCr | |
| -78.05x | 4.22x | 13.73x | 0.13% | 1.64TCr | |
| 19.68x | 2.6x | 13x | 1.52% | 982.8Cr | |
| 22.79x | - | - | 0.62% | 946.85Cr | |
| 1915.05x | 3.57x | 15.64x | -.--% | 621.19Cr | |
| Average | 226.63x | 3.67x | 13.81x | 0.68% | 3TCr | |
| Weighted average by Cap. | 64.53x | 4.60x | 15.28x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SDV Stock
- Valuation SciDev Limited
Select your edition
All financial news and data tailored to specific country editions
