|
Market Closed -
Australian S.E.
10:40:09 30/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 3.570 AUD | +0.85% |
|
+2.59% | -15.00% |
| 09/10 | Scentre Group Prices $750 Million of Senior Notes | MT |
| 06/10 | Australian shares rise for third day as oil eases; banks, miners lead | RE |
Company Valuation: Scentre Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,382 | 14,930 | 15,501 | 17,821 | 21,883 | 18,645 | - | - |
| Change | - | -8.86% | 3.82% | 14.97% | 22.79% | -14.8% | - | - |
| Enterprise Value (EV) 1 | 31,059 | 29,716 | 30,292 | 34,133 | 36,248 | 31,265 | 31,247 | 31,210 |
| Change | - | -4.33% | 1.94% | 12.68% | 6.2% | -13.75% | -0.06% | -0.12% |
| P/E | 18.5x | 49.8x | 89x | 17x | 12.3x | 13.4x | 12.7x | 12.4x |
| PBR | 0.86x | 0.81x | 0.87x | 0.99x | 1.16x | 0.93x | 0.88x | 0.83x |
| PEG | - | -0.8x | -2.1x | 0x | 0.2x | -0.6x | 2.44x | 4.35x |
| Capitalization / Revenue | 7.18x | 6.07x | 6.17x | 6.76x | 8.15x | 9x | 8.78x | 8.39x |
| EV / Revenue | 13.6x | 12.1x | 12.1x | 12.9x | 13.5x | 15.1x | 14.7x | 14x |
| EV / EBITDA | 20.2x | 17x | - | 17.2x | 17.6x | 15.7x | 15.2x | 14.6x |
| EV / EBIT | 20.2x | 17x | 15.9x | 17.2x | 17.6x | 15.6x | 15.1x | 14.5x |
| EV / FCF | 53x | 46.2x | 48.5x | 51.7x | 53.8x | 18.9x | 28.3x | 26.2x |
| FCF Yield | 1.89% | 2.16% | 2.06% | 1.93% | 1.86% | 5.29% | 3.54% | 3.82% |
| Dividend per Share 2 | 0.1425 | 0.1575 | 0.166 | 0.172 | 0.1772 | 0.1839 | 0.193 | 0.2005 |
| Rate of return | 4.51% | 5.47% | 5.55% | 5.01% | 4.22% | 5.15% | 5.41% | 5.62% |
| EPS 2 | 0.1707 | 0.0578 | 0.0336 | 0.2013 | 0.3401 | 0.2662 | 0.2801 | 0.2881 |
| Distribution rate | 83.5% | 272% | 494% | 85.4% | 52.1% | 69.1% | 68.9% | 69.6% |
| Net sales 1 | 2,281 | 2,458 | 2,510 | 2,637 | 2,685 | 2,071 | 2,123 | 2,222 |
| EBITDA 1 | 1,537 | 1,752 | - | 1,987 | 2,063 | 1,993 | 2,058 | 2,142 |
| EBIT 1 | 1,537 | 1,752 | 1,910 | 1,987 | 2,063 | 2,004 | 2,063 | 2,148 |
| Net income 1 | 887.9 | 300.6 | 174.9 | 1,050 | 1,778 | 1,535 | 1,456 | 1,509 |
| Net Debt 1 | 14,677 | 14,785 | 14,791 | 16,312 | 14,365 | 12,620 | 12,602 | 12,566 |
| Reference price 2 | 3.160 | 2.880 | 2.990 | 3.430 | 4.200 | 3.570 | 3.570 | 3.570 |
| Nbr of stocks (in thousands) | 51,84,178 | 51,84,178 | 51,84,178 | 51,95,548 | 52,10,217 | 52,22,590 | - | - |
| Announcement Date | 22/02/22 | 21/02/23 | 20/02/24 | 25/02/25 | 23/02/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.3x | 15.02x | 15.61x | 5.19% | 1.3TCr | |
| 65.15x | - | - | - | 7TCr | |
| 12.47x | 4.37x | 11.22x | 3.86% | 3.95TCr | |
| 18.62x | 4.04x | 16.26x | 1.32% | 2.87TCr | |
| 5.68x | 0.75x | 1.56x | 8.71% | 2.76TCr | |
| 7.97x | 1.46x | 8.19x | 4.44% | 2.65TCr | |
| 14.44x | 3.15x | 15.07x | 2.42% | 2.66TCr | |
| 10.23x | 2.01x | 7.74x | 4.1% | 2.06TCr | |
| 8.24x | 2.9x | 6.79x | -.--% | 1.98TCr | |
| 7.44x | 0.82x | 3x | 3% | 1.9TCr | |
| Average | 16.35x | 3.84x | 9.49x | 3.67% | 2.91TCr | |
| Weighted average by Cap. | 24.12x | 3.35x | 9.60x | 3.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SCG Stock
- Valuation Scentre Group
Select your edition
All financial news and data tailored to specific country editions
