Market Closed -
Hong Kong S.E.
01:38:20 14/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.31
HKD
|
-1.59%
|
|
-7.46%
|
-40.38%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,137
|
3,445
|
914.5
|
555.3
|
-
|
-
|
Enterprise Value (EV)
1 |
3,238
|
2,218
|
914.5
|
-826.9
|
-1,140
|
-1,442
|
P/E ratio
|
18.8
x
|
16.6
x
|
3.66
x
|
2.19
x
|
2.09
x
|
2.08
x
|
Yield
|
1.37%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.99
x
|
2.91
x
|
0.73
x
|
0.45
x
|
0.41
x
|
0.39
x
|
EV / Revenue
|
2.63
x
|
1.88
x
|
0.73
x
|
-0.66
x
|
-0.84
x
|
-1.01
x
|
EV / EBITDA
|
81,84,362
x
|
74,23,793
x
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.17
x
|
1.34
x
|
-
|
0.21
x
|
0.19
x
|
0.17
x
|
Nbr of stocks (in thousands)
|
20,75,000
|
20,75,000
|
19,35,000
|
19,35,000
|
-
|
-
|
Reference price
2 |
2.958
|
1.660
|
0.4726
|
0.2870
|
0.2870
|
0.2870
|
Announcement Date
|
30/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,230
|
1,182
|
1,248
|
1,248
|
1,362
|
1,424
|
EBITDA
|
-
|
395.6
|
298.8
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
384
|
280.5
|
349.9
|
318.1
|
335.7
|
344.9
|
Operating Margin
|
-
|
31.22%
|
23.73%
|
28.04%
|
25.49%
|
24.65%
|
24.22%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
155.7
|
280.6
|
208.1
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
22.81%
|
17.6%
|
-
|
-
|
-
|
-
|
EPS
2 |
0.0800
|
0.1570
|
0.1000
|
0.1290
|
0.1310
|
0.1370
|
0.1380
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0406
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/06/21
|
30/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
2,900
|
1,227
|
-
|
1,382
|
1,696
|
1,997
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
19%
|
8.31%
|
-
|
9.85%
|
9.33%
|
8.62%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
1.360
|
1.240
|
-
|
1.400
|
1.540
|
1.670
|
Cash Flow per Share
2 |
-
|
0.2600
|
0.0500
|
-
|
0.0900
|
0.1700
|
0.1600
|
Capex
|
-
|
27.5
|
11.8
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
2.23%
|
1%
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/06/21
|
30/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
Last Close Price
0.287
CNY Average target price
0.462
CNY Spread / Average Target +60.98% Consensus |
1st Jan change
|
Capi.
|
---|
| -40.38% | 7.8Cr | | +8.44% | 864.8Cr | | -5.22% | 368.46Cr | | -13.04% | 256.75Cr | | +14.41% | 235.15Cr | | -44.64% | 171.51Cr | | +41.92% | 168.06Cr | | -2.47% | 160.18Cr | | -18.68% | 90Cr | | -0.44% | 71Cr |
Residential Real Estate Services
|