End-of-day quote
New Zealand S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
3.1
NZD
|
+1.64%
|
|
-6.06%
|
-10.14%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
709.3
|
707.6
|
798.4
|
585.2
|
493.7
|
445.1
|
-
|
-
|
Enterprise Value (EV)
1 |
604.4
|
610
|
716.3
|
558.2
|
481.7
|
449.4
|
443.5
|
439.3
|
P/E ratio
|
5.97
x
|
33.4
x
|
29.3
x
|
29.9
x
|
93.2
x
|
13.5
x
|
10.8
x
|
9.81
x
|
Yield
|
3.79%
|
3.82%
|
3.39%
|
3.78%
|
5.51%
|
4.68%
|
5.81%
|
6.53%
|
Capitalization / Revenue
|
1.46
x
|
1.5
x
|
1.55
x
|
0.95
x
|
0.87
x
|
0.79
x
|
0.74
x
|
0.71
x
|
EV / Revenue
|
1.25
x
|
1.3
x
|
1.39
x
|
0.9
x
|
0.85
x
|
0.8
x
|
0.74
x
|
0.7
x
|
EV / EBITDA
|
11.5
x
|
11.3
x
|
9.71
x
|
7.17
x
|
7.14
x
|
5.4
x
|
4.82
x
|
4.51
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2
x
|
1.89
x
|
2.07
x
|
-
|
1.27
x
|
1.19
x
|
1.13
x
|
1.08
x
|
Nbr of stocks (in thousands)
|
1,41,579
|
1,42,091
|
1,42,576
|
1,42,722
|
1,43,096
|
1,43,572
|
-
|
-
|
Reference price
2 |
5.010
|
4.980
|
5.600
|
4.100
|
3.450
|
3.100
|
3.100
|
3.100
|
Announcement Date
|
25/02/20
|
26/02/21
|
23/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
484.6
|
470.7
|
514.6
|
619.2
|
565.4
|
564.8
|
601
|
631.3
|
EBITDA
1 |
52.7
|
53.9
|
73.8
|
77.9
|
67.5
|
83.24
|
91.97
|
97.35
|
EBIT
1 |
42.5
|
43
|
52.07
|
58.2
|
48.1
|
64.01
|
72.38
|
77.48
|
Operating Margin
|
8.77%
|
9.14%
|
10.12%
|
9.4%
|
8.51%
|
11.33%
|
12.04%
|
12.27%
|
Earnings before Tax (EBT)
1 |
57.99
|
35.25
|
48.53
|
45.64
|
29.8
|
60.82
|
69.91
|
75.13
|
Net income
1 |
118
|
21.02
|
26.92
|
19.4
|
5.235
|
32.64
|
40.95
|
44.93
|
Net margin
|
24.35%
|
4.47%
|
5.23%
|
3.13%
|
0.93%
|
5.78%
|
6.81%
|
7.12%
|
EPS
2 |
0.8390
|
0.1490
|
0.1910
|
0.1370
|
0.0370
|
0.2294
|
0.2879
|
0.3160
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1900
|
0.1900
|
0.1900
|
0.1550
|
0.1900
|
0.1450
|
0.1800
|
0.2025
|
Announcement Date
|
25/02/20
|
26/02/21
|
23/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 S1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
3.896
|
Net margin
|
-
|
EPS
2 |
0.0270
|
Dividend per Share
|
-
|
Announcement Date
|
23/08/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
4.33
|
-
|
-
|
Net Cash position
1 |
105
|
97.6
|
82.1
|
27
|
12
|
-
|
1.58
|
5.78
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.052
x
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.9%
|
5.77%
|
7.83%
|
7.18%
|
5.01%
|
8.48%
|
10.1%
|
10.7%
|
ROA (Net income/ Total Assets)
|
6.79%
|
3.67%
|
5.07%
|
-
|
0.9%
|
13.3%
|
14.6%
|
14.9%
|
Assets
1 |
1,739
|
572.5
|
530.8
|
-
|
581.1
|
244.9
|
280.8
|
302.2
|
Book Value Per Share
2 |
2.510
|
2.630
|
2.700
|
-
|
2.710
|
2.610
|
2.730
|
2.860
|
Cash Flow per Share
2 |
0.4000
|
0.3800
|
0.2800
|
-
|
0.4600
|
0.4800
|
0.5400
|
0.5300
|
Capex
1 |
16.3
|
24.2
|
15.8
|
14.6
|
16.8
|
14.5
|
15.3
|
16.5
|
Capex / Sales
|
3.37%
|
5.15%
|
3.07%
|
2.36%
|
2.97%
|
2.57%
|
2.54%
|
2.62%
|
Announcement Date
|
25/02/20
|
26/02/21
|
23/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Average target price
3.975
NZD Spread / Average Target +28.23% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.14% | 268M | | +17.55% | 1.03B | | +20.91% | 864M | | 0.00% | 780M | | -25.71% | 665M | | -4.69% | 409M | | +4.44% | 365M | | -10.47% | 331M | | -25.05% | 302M | | -10.78% | 251M |
Vegetable, Fruit & Nut Farming
|