Valuation SCAE FUTUSADR

Stocks

Market Closed - Nasdaq 02:00:00 29/10/2026 am IST			5-day change	1st Jan Change
2.150 ^USD	-10.79%		-11.62%	-85.68%

20/11	Finnovate Acquisition Corp. Reports Earnings Results for the First Quarter Ended March 31, 2025	CI
27/25/27	Scage International Limited completed the acquisition of Finnovate Acquisition Corp. from a group of shareholders in a reverse merger transaction.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024
Market Cap ¹	209	222.8	100.6	62.07
Change	-	6.61%	-54.85%	-38.29%
Enterprise Value (EV) ¹	208.4	223	101.9	64.96
Change	-	6.99%	-54.29%	-36.27%
P/E	-	201x	59.7x	-394x
PBR	206x	-486x	-36x	-12.2x
PEG	-	-	0x	3x
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-	-	-
EV / EBIT	-	-	-	-
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	0.0512	0.1856	-0.0296
Distribution rate	-	-	-	-
Net sales	-	-	-	-
EBITDA	-	-	-	-
EBIT	-	-	-	-
Net income ¹	-0.7675	1.111	2.495	-0.2155
Net Debt ¹	-0.562	0.2056	1.342	2.889
Reference price ²	9.88	10.26	11.07	11.65
Nbr of stocks (in thousands)	21,150	21,713	9,086	5,328
Announcement Date	12/04/22	13/04/23	01/04/24	05/06/25

¹USD in Million²USD

Estimates