Stock A102280 SBW
Add to a list
To use this feature you must be a member
Log inSign up

Financials SBW

Equities

A102280

KR7102280005

Apparel & Accessories

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 05/07/2023 am IST 		5-day change 1st Jan Change
269 KRW -2.54% Intraday chart for SBW -.--% -.--%
21/03 SBW Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 SBW Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,31,049 1,41,378 1,50,789 2,12,690 83,238 70,634
Enterprise Value (EV) 1 1,51,066 1,74,908 1,44,084 33,936 72,093 60,373
P/E ratio -1.38 x -3.88 x -6.83 x -11 x -0.87 x -2.71 x
Yield - - - - - -
Capitalization / Revenue 1.29 x 1.46 x 1.55 x 2.19 x 0.81 x 0.75 x
EV / Revenue 1.49 x 1.81 x 1.48 x 0.35 x 0.7 x 0.64 x
EV / EBITDA 48 x -20.3 x 48.7 x 42.1 x 29.6 x 148 x
EV / FCF 0.46 x -19.2 x -11.2 x 1.52 x -0.66 x -26.1 x
FCF Yield 217% -5.2% -8.9% 65.6% -153% -3.83%
Price to Book 0.64 x 0.85 x 0.7 x 0.93 x 0.6 x 0.62 x
Nbr of stocks (in thousands) 1,29,112 1,29,112 2,39,348 2,62,580 2,62,580 2,62,580
Reference price 2 1,015 1,095 630.0 810.0 317.0 269.0
Announcement Date 18/03/19 20/03/20 23/03/21 23/03/22 23/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,01,657 96,543 97,236 97,009 1,03,275 94,738
EBITDA 1 3,149 -8,622 2,960 806.1 2,434 408.5
EBIT 1 565.1 -13,394 -1,639 -1,695 1,342 -599.2
Operating Margin 0.56% -13.87% -1.69% -1.75% 1.3% -0.63%
Earnings before Tax (EBT) 1 -1,24,640 -39,550 -18,696 -16,076 -1,09,641 -27,876
Net income 1 -95,272 -36,409 -16,132 -18,560 -95,991 -26,111
Net margin -93.72% -37.71% -16.59% -19.13% -92.95% -27.56%
EPS 2 -737.9 -282.0 -92.20 -73.49 -365.6 -99.44
Free Cash Flow 1 3,28,307 -9,093 -12,829 22,255 -1,09,983 -2,314
FCF margin 322.96% -9.42% -13.19% 22.94% -106.5% -2.44%
FCF Conversion (EBITDA) 10,425.04% - - 2,760.72% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18/03/19 20/03/20 23/03/21 23/03/22 23/03/23 21/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 20,017 33,530 - - - -
Net Cash position 1 - - 6,705 1,78,754 11,145 10,261
Leverage (Debt/EBITDA) 6.356 x -3.889 x - - - -
Free Cash Flow 1 3,28,307 -9,093 -12,829 22,255 -1,09,983 -2,314
ROE (net income / shareholders' equity) -37.7% -19.7% -8.54% -8.37% -52.3% -20.7%
ROA (Net income/ Total Assets) 0.07% -2.32% -0.3% -0.28% 0.3% -0.24%
Assets 1 -13,55,21,508 15,66,837 54,42,742 65,37,450 -3,22,44,058 1,08,61,688
Book Value Per Share 2 1,580 1,285 900.0 869.0 528.0 432.0
Cash Flow per Share 2 46.00 45.30 64.10 32.90 32.40 38.50
Capex 1 1,542 569 2,372 5,932 354 459
Capex / Sales 1.52% 0.59% 2.44% 6.11% 0.34% 0.48%
Announcement Date 18/03/19 20/03/20 23/03/21 23/03/22 23/03/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Apparel & Accessories

1st Jan change Capi.
SBW Stock SBW
-.--% 51.04M
LVMH Stock LVMH
+5.56% 414B
CHRISTIAN DIOR SE Stock Christian Dior SE
+3.25% 141B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-29.47% 45.4B
MONCLER S.P.A. Stock Moncler S.p.A.
+15.12% 18.53B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+13.48% 10.46B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+28.30% 8.45B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
-0.24% 6.75B
PVH CORP. Stock PVH Corp.
-10.91% 6.28B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+29.06% 6.31B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. A102280 Stock
  4. Financials SBW