End-of-day quote
BURSA MALAYSIA
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
2.18
MYR
|
+0.93%
|
|
+1.40%
|
+3.81%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
586
|
627.8
|
692
|
588.8
|
586
|
608.3
|
-
|
Enterprise Value (EV)
1 |
586
|
627.8
|
692
|
588.8
|
471.4
|
608.3
|
608.3
|
P/E ratio
|
28
x
|
10.3
x
|
5.41
x
|
6.09
x
|
9.09
x
|
9.58
x
|
8.74
x
|
Yield
|
2.38%
|
4.44%
|
4.03%
|
7.11%
|
4.76%
|
4.82%
|
5.35%
|
Capitalization / Revenue
|
1.69
x
|
1.35
x
|
0.88
x
|
0.83
x
|
1.03
x
|
1.06
x
|
0.98
x
|
EV / Revenue
|
1.69
x
|
1.35
x
|
0.88
x
|
0.83
x
|
1.03
x
|
1.06
x
|
0.98
x
|
EV / EBITDA
|
11.6
x
|
6.46
x
|
3.68
x
|
3.26
x
|
4.68
x
|
4.97
x
|
4.58
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
8.76
x
|
8.89
x
|
8.84
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
11.4%
|
11.2%
|
11.3%
|
Price to Book
|
1.06
x
|
1.08
x
|
1.03
x
|
0.83
x
|
0.78
x
|
0.78
x
|
0.78
x
|
Nbr of stocks (in thousands)
|
2,79,032
|
2,79,032
|
2,79,032
|
2,79,032
|
2,79,032
|
2,79,032
|
-
|
Reference price
2 |
2.100
|
2.250
|
2.480
|
2.110
|
2.100
|
2.180
|
2.180
|
Announcement Date
|
18/02/20
|
19/02/21
|
23/02/22
|
21/02/23
|
26/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
347.5
|
465.8
|
790.5
|
710.9
|
570.7
|
571.4
|
622.4
|
EBITDA
1 |
50.54
|
97.18
|
188.2
|
180.8
|
125.2
|
122.5
|
132.9
|
EBIT
1 |
25.06
|
67.23
|
147
|
138.9
|
82.92
|
88
|
93.7
|
Operating Margin
|
7.21%
|
14.44%
|
18.6%
|
19.54%
|
14.53%
|
15.4%
|
15.06%
|
Earnings before Tax (EBT)
1 |
28.41
|
83.05
|
168.4
|
134.2
|
87.44
|
83.77
|
98.08
|
Net income
1 |
20.92
|
61
|
127.8
|
96.71
|
64.44
|
63.19
|
79.02
|
Net margin
|
6.02%
|
13.1%
|
16.17%
|
13.6%
|
11.29%
|
11.06%
|
12.7%
|
EPS
2 |
0.0750
|
0.2186
|
0.4581
|
0.3466
|
0.2310
|
0.2277
|
0.2495
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
66.88
|
68.4
|
68.8
|
FCF margin
|
-
|
-
|
-
|
-
|
11.72%
|
11.97%
|
11.05%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
53.44%
|
55.84%
|
51.77%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
103.79%
|
108.25%
|
87.07%
|
Dividend per Share
2 |
0.0500
|
0.1000
|
0.1000
|
0.1500
|
0.1000
|
0.1050
|
0.1167
|
Announcement Date
|
18/02/20
|
19/02/21
|
23/02/22
|
21/02/23
|
26/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
115
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
66.9
|
68.4
|
68.8
|
ROE (net income / shareholders' equity)
|
2.96%
|
10.7%
|
20.4%
|
14%
|
8.82%
|
8.23%
|
9.44%
|
ROA (Net income/ Total Assets)
|
1.92%
|
7.13%
|
13.8%
|
10%
|
6.76%
|
6.9%
|
7.07%
|
Assets
1 |
1,087
|
856
|
926.3
|
962.7
|
953.3
|
915.7
|
1,118
|
Book Value Per Share
2 |
1.980
|
2.090
|
2.400
|
2.550
|
2.680
|
2.780
|
2.810
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
30.5
|
-
|
-
|
14.4
|
48.9
|
35.8
|
Capex / Sales
|
-
|
6.55%
|
-
|
-
|
2.52%
|
8.56%
|
5.75%
|
Announcement Date
|
18/02/20
|
19/02/21
|
23/02/22
|
21/02/23
|
26/02/24
|
-
|
-
|
Last Close Price
2.18
MYR Average target price
2.176
MYR Spread / Average Target -0.18% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.81% | 13Cr | | +28.65% | 690.26Cr | | +2.02% | 662.34Cr | | +4.07% | 529.88Cr | | +3.85% | 252.95Cr | | +43.93% | 222.39Cr | | -3.50% | 158.55Cr | | +14.69% | 102.71Cr | | +13.22% | 86Cr | | +16.51% | 79Cr |
Starch, Vegetable Fat & Oil Manufacturing
|