End-of-day quote
Moscow Micex - RTS
03:30:00 08/07/2022 am IST
|
5-day change
|
1st Jan Change
|
0.1398
RUB
|
+16.11%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
678.7
|
561.9
|
566.8
|
574.1
|
579.9
|
566.3
|
Enterprise Value (EV)
1 |
1,355
|
1,893
|
1,708
|
1,338
|
1,269
|
1,089
|
P/E ratio
|
185
x
|
79
x
|
78
x
|
58
x
|
117
x
|
18.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.04
x
|
0.03
x
|
0.02
x
|
0.03
x
|
0.03
x
|
0.02
x
|
EV / Revenue
|
0.07
x
|
0.09
x
|
0.07
x
|
0.06
x
|
0.06
x
|
0.04
x
|
EV / EBITDA
|
16
x
|
-22.3
x
|
-113
x
|
-9.95
x
|
-8.71
x
|
68
x
|
EV / FCF
|
2.22
x
|
-2.47
x
|
3.29
x
|
5.81
x
|
-17.3
x
|
5.41
x
|
FCF Yield
|
45.1%
|
-40.5%
|
30.4%
|
17.2%
|
-5.8%
|
18.5%
|
Price to Book
|
5.24
x
|
3.34
x
|
3.23
x
|
3.1
x
|
3.44
x
|
3.04
x
|
Nbr of stocks (in thousands)
|
48,65,128
|
48,65,128
|
48,65,128
|
48,65,128
|
48,65,128
|
48,65,128
|
Reference price
2 |
0.1395
|
0.1155
|
0.1165
|
0.1180
|
0.1192
|
0.1164
|
Announcement Date
|
15/05/17
|
09/02/18
|
10/02/19
|
11/02/20
|
11/02/21
|
10/02/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
18,390
|
21,508
|
23,676
|
22,407
|
22,200
|
24,250
|
EBITDA
1 |
84.48
|
-84.79
|
-15.09
|
-134.4
|
-145.7
|
16
|
EBIT
1 |
66.56
|
-105.5
|
-57.13
|
-195.8
|
-210.1
|
-72.46
|
Operating Margin
|
0.36%
|
-0.49%
|
-0.24%
|
-0.87%
|
-0.95%
|
-0.3%
|
Earnings before Tax (EBT)
1 |
75.2
|
27.6
|
61.61
|
-19.98
|
19.8
|
165
|
Net income
1 |
3.666
|
7.115
|
7.267
|
9.906
|
4.973
|
30.82
|
Net margin
|
0.02%
|
0.03%
|
0.03%
|
0.04%
|
0.02%
|
0.13%
|
EPS
2 |
0.000753
|
0.001462
|
0.001493
|
0.002036
|
0.001022
|
0.006334
|
Free Cash Flow
1 |
611.2
|
-765.9
|
519.6
|
230.3
|
-73.53
|
201.2
|
FCF margin
|
3.32%
|
-3.56%
|
2.19%
|
1.03%
|
-0.33%
|
0.83%
|
FCF Conversion (EBITDA)
|
723.5%
|
-
|
-
|
-
|
-
|
1,257.38%
|
FCF Conversion (Net income)
|
16,673.36%
|
-
|
7,149.94%
|
2,325.2%
|
-
|
653.01%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/05/17
|
09/02/18
|
10/02/19
|
11/02/20
|
11/02/21
|
10/02/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
677
|
1,331
|
1,142
|
764
|
689
|
522
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
8.009
x
|
-15.7
x
|
-75.65
x
|
-5.682
x
|
-4.729
x
|
32.63
x
|
Free Cash Flow
1 |
611
|
-766
|
520
|
230
|
-73.5
|
201
|
ROE (net income / shareholders' equity)
|
2.3%
|
4.32%
|
4.23%
|
5.49%
|
3%
|
18.6%
|
ROA (Net income/ Total Assets)
|
1.22%
|
-1.9%
|
-1.02%
|
-3.72%
|
-4.17%
|
-1.48%
|
Assets
1 |
299.8
|
-374.6
|
-714.3
|
-266.4
|
-119.4
|
-2,082
|
Book Value Per Share
2 |
0.0300
|
0.0300
|
0.0400
|
0.0400
|
0.0300
|
0.0400
|
Cash Flow per Share
2 |
0.0100
|
0
|
0
|
0
|
0
|
0.0100
|
Capex
1 |
52.5
|
11.3
|
48.5
|
31.8
|
49.8
|
53.2
|
Capex / Sales
|
0.29%
|
0.05%
|
0.2%
|
0.14%
|
0.22%
|
0.22%
|
Announcement Date
|
15/05/17
|
09/02/18
|
10/02/19
|
11/02/20
|
11/02/21
|
10/02/22
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 7.64M | | +24.12% | 155B | | +11.15% | 85.22B | | +2.57% | 82.79B | | +5.75% | 79.2B | | +69.39% | 62.42B | | +8.72% | 46.54B | | 0.00% | 44.42B | | +9.45% | 43.12B | | +0.11% | 38.57B |
Other Electric Utilities
|