Market Closed -
Japan Exchange
11:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
181
JPY
|
-5.73%
|
|
-1.63%
|
+29.29%
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
8,243
|
5,701
|
4,466
|
5,290
|
4,235
|
4,379
|
Enterprise Value (EV)
1 |
9,643
|
8,322
|
13,863
|
9,721
|
9,720
|
11,494
|
P/E ratio
|
-1.93
x
|
4.16
x
|
-2.02
x
|
-1.43
x
|
9.87
x
|
10.4
x
|
Yield
|
1.98%
|
2.86%
|
3.65%
|
3.11%
|
3.91%
|
3.82%
|
Capitalization / Revenue
|
0.17
x
|
0.12
x
|
0.09
x
|
0.12
x
|
0.22
x
|
0.22
x
|
EV / Revenue
|
0.2
x
|
0.17
x
|
0.28
x
|
0.22
x
|
0.51
x
|
0.57
x
|
EV / EBITDA
|
-6.52
x
|
2.74
x
|
-122
x
|
-2.67
x
|
9.87
x
|
12.8
x
|
EV / FCF
|
1.78
x
|
-4.07
x
|
-2.21
x
|
-3.39
x
|
-31.4
x
|
-6.15
x
|
FCF Yield
|
56.1%
|
-24.6%
|
-45.3%
|
-29.5%
|
-3.18%
|
-16.3%
|
Price to Book
|
0.61
x
|
0.39
x
|
0.38
x
|
0.75
x
|
0.54
x
|
0.55
x
|
Nbr of stocks (in thousands)
|
32,580
|
32,580
|
32,601
|
32,859
|
33,083
|
33,427
|
Reference price
2 |
253.0
|
175.0
|
137.0
|
161.0
|
128.0
|
131.0
|
Announcement Date
|
22/06/18
|
21/06/19
|
23/06/20
|
22/06/21
|
21/06/22
|
23/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
47,455
|
48,144
|
49,805
|
44,628
|
19,148
|
20,145
|
EBITDA
1 |
-1,478
|
3,032
|
-114
|
-3,638
|
985
|
898
|
EBIT
1 |
-3,161
|
1,273
|
-1,775
|
-5,268
|
224
|
96
|
Operating Margin
|
-6.66%
|
2.64%
|
-3.56%
|
-11.8%
|
1.17%
|
0.48%
|
Earnings before Tax (EBT)
1 |
-4,233
|
1,561
|
-1,956
|
-3,330
|
227
|
466
|
Net income
1 |
-4,260
|
1,383
|
-2,211
|
-3,685
|
434
|
425
|
Net margin
|
-8.98%
|
2.87%
|
-4.44%
|
-8.26%
|
2.27%
|
2.11%
|
EPS
2 |
-130.8
|
42.06
|
-67.84
|
-112.5
|
12.97
|
12.60
|
Free Cash Flow
1 |
5,413
|
-2,045
|
-6,282
|
-2,871
|
-309.1
|
-1,870
|
FCF margin
|
11.41%
|
-4.25%
|
-12.61%
|
-6.43%
|
-1.61%
|
-9.28%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
5.000
|
5.000
|
5.000
|
5.000
|
5.000
|
5.000
|
Announcement Date
|
22/06/18
|
21/06/19
|
23/06/20
|
22/06/21
|
21/06/22
|
23/06/23
|
Fiscal Period: März |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
23,376
|
21,710
|
8,249
|
4,942
|
3,140
|
7,956
|
5,349
|
3,545
|
8,326
|
6,951
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-1,608
|
-2,234
|
-384
|
187
|
-545
|
-699
|
163
|
-620
|
-877
|
461
|
Operating Margin
|
-6.88%
|
-10.29%
|
-4.66%
|
3.78%
|
-17.36%
|
-8.79%
|
3.05%
|
-17.49%
|
-10.53%
|
6.63%
|
Earnings before Tax (EBT)
1 |
-1,397
|
-2,104
|
-397
|
267
|
-396
|
-561
|
328
|
-518
|
-786
|
500
|
Net income
1 |
-1,505
|
-2,134
|
-70
|
162
|
-387
|
-555
|
296
|
-545
|
-812
|
402
|
Net margin
|
-6.44%
|
-9.83%
|
-0.85%
|
3.28%
|
-12.32%
|
-6.98%
|
5.53%
|
-15.37%
|
-9.75%
|
5.78%
|
EPS
2 |
-46.20
|
-65.28
|
-2.130
|
4.940
|
-11.70
|
-16.71
|
8.920
|
-16.31
|
-24.23
|
12.00
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/10/19
|
30/10/20
|
28/10/21
|
31/01/22
|
29/07/22
|
31/10/22
|
31/01/23
|
31/07/23
|
31/10/23
|
31/01/24
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,400
|
2,621
|
9,397
|
4,431
|
5,485
|
7,115
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-0.9472
x
|
0.8644
x
|
-82.43
x
|
-1.218
x
|
5.569
x
|
7.923
x
|
Free Cash Flow
1 |
5,413
|
-2,045
|
-6,282
|
-2,871
|
-309
|
-1,870
|
ROE (net income / shareholders' equity)
|
-27.7%
|
9.84%
|
-16.8%
|
-39.3%
|
5.8%
|
5.35%
|
ROA (Net income/ Total Assets)
|
-2.86%
|
1.18%
|
-1.7%
|
-7.31%
|
0.54%
|
0.23%
|
Assets
1 |
1,49,014
|
1,17,124
|
1,30,335
|
50,410
|
80,341
|
1,81,159
|
Book Value Per Share
2 |
413.0
|
450.0
|
357.0
|
216.0
|
238.0
|
240.0
|
Cash Flow per Share
2 |
707.0
|
617.0
|
479.0
|
171.0
|
104.0
|
41.60
|
Capex
1 |
2,051
|
2,787
|
1,970
|
933
|
955
|
1,032
|
Capex / Sales
|
4.32%
|
5.79%
|
3.96%
|
2.09%
|
4.99%
|
5.12%
|
Announcement Date
|
22/06/18
|
21/06/19
|
23/06/20
|
22/06/21
|
21/06/22
|
23/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +29.29% | 4.06Cr | | +14.92% | 8.59TCr | | +19.25% | 7.08TCr | | +18.36% | 3.66TCr | | +24.23% | 3.43TCr | | +11.57% | 2.8TCr | | +5.22% | 2.7TCr | | +7.20% | 2.69TCr | | +21.55% | 2.68TCr | | +19.44% | 2.53TCr |
Other Industrial Machinery & Equipment
|