Company Valuation: Sanmina Corporation

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,584 2,636 3,031 3,764 6,080 11,009 - -
Change - 2% 15% 24.15% 61.56% 81.07% - -
Enterprise Value (EV) 1 2,584 2,453 2,702 3,455 5,454 11,252 11,451 11,324
Change - -5.09% 10.16% 27.87% 57.87% 106.3% 1.77% -1.11%
P/E 9.9x 11.2x 10.2x 17.6x 25.6x 29.2x 21.8x 17.7x
PBR - - - - - 3.88x 3.29x 2.66x
PEG - 8.98x 0.4x -0.7x 1.8x 0.5x 0.6x 0.8x
Capitalization / Revenue 0.38x 0.33x 0.34x 0.5x 0.75x 0.78x 0.67x 0.6x
EV / Revenue 0.38x 0.31x 0.3x 0.46x 0.67x 0.8x 0.7x 0.62x
EV / EBITDA 5.83x 4.66x 4.24x 6.54x 9.33x 9.56x 8.85x 8.02x
EV / EBIT 7.75x 5.88x 5.2x 8.51x 11.7x 11.3x 10.6x 9.09x
EV / FCF - 12.8x 59.8x 15x 11.4x 19.8x -545x 34.7x
FCF Yield - 7.84% 1.67% 6.69% 8.77% 5.05% -0.18% 2.88%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 4.01 4.06 5.18 3.91 4.46 7.043 9.42 11.62
Distribution rate - - - - - - - -
Net sales 1 6,757 7,890 8,935 7,568 8,128 14,150 16,411 18,312
EBITDA 1 443.2 526 638 528.5 584.9 1,177 1,294 1,412
EBIT 1 333.5 417.3 519.8 406.1 465.5 992.9 1,082 1,245
Net income 1 269 256.1 310 222.5 245.9 402.5 532.3 637.6
Net Debt 1 - -183.1 -329.3 -308.5 -625.8 243 441.6 314.8
Reference price 2 39.70 45.60 52.97 68.87 114.11 205.41 205.41 205.41
Nbr of stocks (in thousands) 65,095 57,804 57,227 54,647 53,284 53,597 - -
Announcement Date 08/11/21 07/11/22 06/11/23 04/11/24 03/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
32.39x6x18.37x0.62% 20TCr
13.5x0.31x6.8x3.72% 11TCr
35.82x5.76x18.66x1% 8.29TCr
27.11x9.75x19.79x0.47% 8.65TCr
66.55x7.03x32.87x0.22% 7.53TCr
19.74x1.16x13.39x0.67% 6.64TCr
18.68x3.18x12.07x1.43% 5.93TCr
40.78x5.72x21.56x0.01% 5.91TCr
63.8x28.67x63.72x0.41% 4.2TCr
Average 35.37x 7.51x 23.03x 0.95% 8.72TCr
Weighted average by Cap. 32.96x 6.25x 20.07x 1.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SANM Stock
  4. SAYN Stock
  5. Valuation Sanmina Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!