Stock 8018 SANKYO SEIKO CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sankyo Seiko Co., Ltd.

Equities

8018

JP3328000009

Apparel & Accessories

Market Closed - Japan Exchange
Other stock markets
 11:30:00 16/05/2024 am IST 		5-day change 1st Jan Change
730 JPY -0.14% Intraday chart for Sankyo Seiko Co., Ltd. -3.31% +1.39%
29/03 UNITED SILK Co.,Ltd. announced that it has received funding from Sankyo Seiko Co., Ltd. CI
2023 Tranche Update on Sankyo Seiko Co., Ltd.'s Equity Buyback Plan announced on May 15, 2023. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 22,405 20,980 21,547 24,038 21,287 22,582
Enterprise Value (EV) 1 16,262 13,590 12,071 11,618 7,959 12,141
P/E ratio 12.3 x 12.6 x 7.2 x 21 x 10.6 x 10.5 x
Yield 3.03% 3.16% 3.04% 2.73% 4.59% 4.6%
Capitalization / Revenue 0.79 x 0.77 x 0.92 x 1.4 x 1.26 x 1.16 x
EV / Revenue 0.57 x 0.5 x 0.52 x 0.68 x 0.47 x 0.62 x
EV / EBITDA 5.8 x 5.41 x 9.85 x 4.08 x 3.41 x 4.07 x
EV / FCF 5.28 x 12.7 x 4.28 x 5.8 x 7.49 x 7.2 x
FCF Yield 18.9% 7.85% 23.3% 17.2% 13.3% 13.9%
Price to Book 0.6 x 0.59 x 0.63 x 0.63 x 0.59 x 0.57 x
Nbr of stocks (in thousands) 45,263 44,263 43,705 43,705 40,702 41,588
Reference price 2 495.0 474.0 493.0 550.0 523.0 543.0
Announcement Date 28/06/18 26/06/19 29/06/20 30/06/21 30/06/22 30/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 28,451 27,351 23,356 17,167 16,914 19,466
EBITDA 1 2,803 2,512 1,225 2,848 2,336 2,984
EBIT 1 2,194 1,896 99 2,107 1,766 2,238
Operating Margin 7.71% 6.93% 0.42% 12.27% 10.44% 11.5%
Earnings before Tax (EBT) 1 2,564 2,351 3,009 1,518 2,835 2,874
Net income 1 1,828 1,683 3,000 1,142 2,137 2,206
Net margin 6.43% 6.15% 12.84% 6.65% 12.63% 11.33%
EPS 2 40.39 37.76 68.51 26.13 49.18 51.93
Free Cash Flow 1 3,081 1,067 2,818 2,002 1,062 1,686
FCF margin 10.83% 3.9% 12.06% 11.66% 6.28% 8.66%
FCF Conversion (EBITDA) 109.93% 42.48% 230.02% 70.3% 45.48% 56.5%
FCF Conversion (Net income) 168.56% 63.41% 93.92% 175.33% 49.72% 76.43%
Dividend per Share 2 15.00 15.00 15.00 15.00 24.00 25.00
Announcement Date 28/06/18 26/06/19 29/06/20 30/06/21 30/06/22 30/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 11,862 8,293 7,668 4,372 3,345 8,720 5,094 4,448 9,963 5,438
EBITDA - - - - - - - - - -
EBIT 1 821 882 866 528 258 1,034 791 582 1,344 776
Operating Margin 6.92% 10.64% 11.29% 12.08% 7.71% 11.86% 15.53% 13.08% 13.49% 14.27%
Earnings before Tax (EBT) 1 1,051 24 1,671 845 614 1,440 1,098 935 1,750 523
Net income 1 793 -17 1,222 725 480 1,146 833 688 1,261 223
Net margin 6.69% -0.2% 15.94% 16.58% 14.35% 13.14% 16.35% 15.47% 12.66% 4.1%
EPS 2 18.10 -0.4100 28.02 16.76 10.80 26.51 19.79 16.92 31.26 5.650
Dividend per Share - - - - - - - - - -
Announcement Date 05/11/19 04/11/20 05/11/21 04/02/22 29/07/22 04/11/22 03/02/23 28/07/23 02/11/23 02/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 6,143 7,390 9,476 12,420 13,328 10,441
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3,081 1,067 2,818 2,002 1,063 1,686
ROE (net income / shareholders' equity) 5.01% 4.59% 8.52% 3.16% 5.54% 5.57%
ROA (Net income/ Total Assets) 2.56% 2.29% 0.13% 2.64% 2.16% 2.7%
Assets 1 71,367 73,372 23,52,941 43,213 99,064 81,761
Book Value Per Share 2 827.0 805.0 788.0 868.0 884.0 958.0
Cash Flow per Share 2 241.0 233.0 329.0 391.0 369.0 345.0
Capex 1 211 571 567 111 33 134
Capex / Sales 0.74% 2.09% 2.43% 0.65% 0.2% 0.69%
Announcement Date 28/06/18 26/06/19 29/06/20 30/06/21 30/06/22 30/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Apparel & Accessories

1st Jan change Capi.
SANKYO SEIKO CO., LTD. Stock Sankyo Seiko Co., Ltd.
+1.39% 19Cr
LVMH Stock LVMH
+7.03% 43TCr
CHRISTIAN DIOR SE Stock Christian Dior SE
+4.31% 15TCr
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-32.16% 4.37TCr
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+15.80% 1.07TCr
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+33.74% 880.44Cr
LI NING COMPANY LIMITED Stock Li Ning Company Limited
+3.83% 700.43Cr
PVH CORP. Stock PVH Corp.
-4.54% 659.98Cr
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+33.62% 654.35Cr
GILDAN ACTIVEWEAR INC. Stock Gildan Activewear Inc.
+9.06% 592.27Cr
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. 8018 Stock
  4. Financials Sankyo Seiko Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW