End-of-day quote
BURSA MALAYSIA
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.155
MYR
|
+10.71%
|
|
+6.90%
|
+10.71%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
17.82
|
23.1
|
27.88
|
126.3
|
88.06
|
40.67
|
Enterprise Value (EV)
1 |
16.73
|
20.76
|
24.53
|
122.3
|
90.58
|
40.66
|
P/E ratio
|
-6.24
x
|
-37.5
x
|
-56.7
x
|
45.9
x
|
-4.78
x
|
-7.56
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.22
x
|
1.04
x
|
0.83
x
|
2.2
x
|
3.16
x
|
2.09
x
|
EV / Revenue
|
1.14
x
|
0.93
x
|
0.73
x
|
2.13
x
|
3.25
x
|
2.09
x
|
EV / EBITDA
|
-5.74
x
|
-8.75
x
|
-17.1
x
|
89.9
x
|
-5.15
x
|
-8.16
x
|
EV / FCF
|
19.7
x
|
-1.25
x
|
-15.1
x
|
-17.3
x
|
97
x
|
-5.13
x
|
FCF Yield
|
5.08%
|
-79.7%
|
-6.62%
|
-5.78%
|
1.03%
|
-19.5%
|
Price to Book
|
0.78
x
|
0.97
x
|
1.05
x
|
3.43
x
|
4.78
x
|
1.46
x
|
Nbr of stocks (in thousands)
|
1,32,000
|
1,32,000
|
1,71,600
|
2,31,660
|
2,31,726
|
2,90,526
|
Reference price
2 |
0.1350
|
0.1750
|
0.1625
|
0.5450
|
0.3800
|
0.1400
|
Announcement Date
|
30/04/19
|
30/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
14.66
|
22.31
|
33.46
|
57.48
|
27.9
|
19.47
|
EBITDA
1 |
-2.915
|
-2.373
|
-1.431
|
1.361
|
-17.59
|
-4.983
|
EBIT
1 |
-4.292
|
-2.83
|
-1.917
|
0.7246
|
-18.61
|
-6.029
|
Operating Margin
|
-29.27%
|
-12.69%
|
-5.73%
|
1.26%
|
-66.69%
|
-30.97%
|
Earnings before Tax (EBT)
1 |
-3.017
|
-1.448
|
-0.8445
|
1.398
|
-18.62
|
-6.111
|
Net income
1 |
-2.857
|
-0.6163
|
-0.416
|
1.427
|
-18.44
|
-4.654
|
Net margin
|
-19.48%
|
-2.76%
|
-1.24%
|
2.48%
|
-66.08%
|
-23.91%
|
EPS
2 |
-0.0216
|
-0.004669
|
-0.002868
|
0.0119
|
-0.0796
|
-0.0185
|
Free Cash Flow
1 |
0.8505
|
-16.55
|
-1.623
|
-7.071
|
0.9334
|
-7.92
|
FCF margin
|
5.8%
|
-74.2%
|
-4.85%
|
-12.3%
|
3.35%
|
-40.68%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/19
|
30/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
2.52
|
-
|
Net Cash position
1 |
1.09
|
2.34
|
3.36
|
3.94
|
-
|
0.02
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-0.1433
x
|
-
|
Free Cash Flow
1 |
0.85
|
-16.6
|
-1.62
|
-7.07
|
0.93
|
-7.92
|
ROE (net income / shareholders' equity)
|
-11.4%
|
-6.01%
|
-3.12%
|
4.5%
|
-66.8%
|
-20.1%
|
ROA (Net income/ Total Assets)
|
-6.77%
|
-4.08%
|
-2.8%
|
0.99%
|
-27%
|
-5.89%
|
Assets
1 |
42.18
|
15.09
|
14.85
|
144.2
|
68.23
|
79.05
|
Book Value Per Share
2 |
0.1700
|
0.1800
|
0.1600
|
0.1600
|
0.0800
|
0.1000
|
Cash Flow per Share
2 |
0
|
0.0200
|
0.0300
|
0.0100
|
0
|
0.0100
|
Capex
1 |
0.06
|
0.01
|
0.82
|
8.04
|
0.03
|
0.6
|
Capex / Sales
|
0.44%
|
0.04%
|
2.44%
|
14%
|
0.1%
|
3.06%
|
Announcement Date
|
30/04/19
|
30/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
30/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +10.71% | 9.84M | | -7.12% | 8.22B | | -7.74% | 3.61B | | -3.89% | 2.01B | | -5.67% | 1.58B | | +0.98% | 1.56B | | -24.52% | 1.19B | | +22.71% | 1.08B | | +1.88% | 904M | | -5.30% | 794M |
Furniture
|