Stock A002810 SAMYUNG TRADING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Samyung Trading Co., Ltd.

Equities

A002810

KR7002810000

Commodity Chemicals

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 28/05/2024 am IST 		5-day change 1st Jan Change
13,390 KRW -0.52% Intraday chart for Samyung Trading Co., Ltd. -3.11% +8.07%
20/03 Samyung Trading Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Samyung Trading Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,46,048 2,87,242 2,47,773 2,54,726 2,19,470 2,18,412
Enterprise Value (EV) 1 86,826 1,27,878 93,018 99,722 33,620 -2,636
P/E ratio 7.96 x 8.02 x 8.75 x 6.32 x 4.08 x 4.36 x
Yield 2.14% 2.1% 3.57% 3.81% 4.82% 4.84%
Capitalization / Revenue 0.91 x 1.05 x 0.63 x 0.55 x 0.45 x 0.46 x
EV / Revenue 0.32 x 0.47 x 0.24 x 0.21 x 0.07 x -0.01 x
EV / EBITDA 11.4 x 11.1 x 2.94 x 3.09 x 1.19 x -0.1 x
EV / FCF 6.26 x -10.4 x 14.1 x -7.29 x 1.84 x -0.39 x
FCF Yield 16% -9.64% 7.09% -13.7% 54.2% -256%
Price to Book 0.69 x 0.8 x 0.65 x 0.61 x 0.47 x 0.44 x
Nbr of stocks (in thousands) 18,388 18,066 17,698 17,628 17,628 17,628
Reference price 2 13,381 15,900 14,000 14,450 12,450 12,390
Announcement Date 18/03/19 13/03/20 19/03/21 17/03/22 20/03/23 20/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,69,261 2,74,244 3,92,436 4,67,033 4,92,513 4,76,810
EBITDA 1 7,621 11,556 31,658 32,282 28,242 26,001
EBIT 1 6,806 9,196 22,354 23,949 19,363 17,185
Operating Margin 2.53% 3.35% 5.7% 5.13% 3.93% 3.6%
Earnings before Tax (EBT) 1 36,370 42,553 41,126 54,621 57,476 62,030
Net income 1 28,881 35,836 28,174 40,328 53,836 50,067
Net margin 10.73% 13.07% 7.18% 8.63% 10.93% 10.5%
EPS 2 1,681 1,982 1,600 2,288 3,054 2,840
Free Cash Flow 1 13,864 -12,329 6,596 -13,684 18,236 6,743
FCF margin 5.15% -4.5% 1.68% -2.93% 3.7% 1.41%
FCF Conversion (EBITDA) 181.92% - 20.84% - 64.57% 25.93%
FCF Conversion (Net income) 48% - 23.41% - 33.87% 13.47%
Dividend per Share 2 285.7 333.3 500.0 550.0 600.0 600.0
Announcement Date 18/03/19 13/03/20 19/03/21 17/03/22 20/03/23 20/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,59,221 1,59,363 1,54,756 1,55,004 1,85,850 2,21,048
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 13,864 -12,329 6,596 -13,684 18,236 6,743
ROE (net income / shareholders' equity) 8.98% 9.52% 8.44% 10.1% 11.8% 10.3%
ROA (Net income/ Total Assets) 1.14% 1.28% 2.66% 2.69% 2.01% 1.65%
Assets 1 25,43,257 27,97,959 10,59,300 14,98,132 26,76,010 30,29,761
Book Value Per Share 2 19,519 19,965 21,514 23,697 26,238 28,483
Cash Flow per Share 2 1,360 1,767 2,584 2,687 1,685 2,245
Capex 1 796 6,282 11,266 11,638 7,509 12,153
Capex / Sales 0.3% 2.29% 2.87% 2.49% 1.52% 2.55%
Announcement Date 18/03/19 13/03/20 19/03/21 17/03/22 20/03/23 20/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Commodity Chemicals Wholesale

1st Jan change Capi.
SAMYUNG TRADING CO., LTD. Stock Samyung Trading Co., Ltd.
+8.07% 17Cr
XINJIANG ZHONGTAI CHEMICAL CO., LTD. Stock Xinjiang Zhongtai Chemical Co., Ltd.
-36.07% 141.58Cr
INABATA & CO.,LTD. Stock Inabata & Co.,Ltd.
+6.53% 119.26Cr
HUBEI NENGTER TECHNOLOGY CO.,LTD Stock HuBei NengTer Technology CO.,Ltd
-1.85% 99Cr
ZHANG JIA GANG FREETRADE SCIENCE&TECHNOLOGY GROUP CO.,LTD. Stock Zhang Jia Gang Freetrade Science&Technology Group Co.,Ltd.
-13.73% 59Cr
JIANGSU HUIFENG BIO AGRICULTURE CO., LTD. Stock Jiangsu Huifeng Bio Agriculture Co., Ltd.
+40.41% 58Cr
CHORI CO., LTD. Stock Chori Co., Ltd.
+26.55% 56Cr
TOMOE ENGINEERING CO., LTD. Stock Tomoe Engineering Co., Ltd.
+8.44% 27Cr
PANDA FINANCIAL HOLDING CORP., LTD. Stock Panda Financial Holding Corp., Ltd.
-31.65% 23Cr
KOA SHOJI HOLDINGS CO.,LTD. Stock Koa Shoji Holdings Co.,Ltd.
+3.69% 22Cr
Commodity Chemicals Wholesale
  1. Stock Market
  2. Equities
  3. A002810 Stock
  4. Financials Samyung Trading Co., Ltd.