End-of-day quote
Korea S.E.
03:30:00 27/06/2024 am IST
|
5-day change
|
1st Jan Change
|
51,500
KRW
|
-2.09%
|
|
-5.85%
|
+15.47%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,43,933
|
5,02,152
|
6,00,834
|
6,21,179
|
3,83,555
|
4,40,797
|
Enterprise Value (EV)
1 |
9,70,469
|
9,76,081
|
10,53,679
|
12,86,068
|
10,49,890
|
9,54,996
|
P/E ratio
|
12.3
x
|
15
x
|
10.6
x
|
15.9
x
|
5.82
x
|
4.35
x
|
Yield
|
2.73%
|
1.98%
|
2.07%
|
1.99%
|
3.24%
|
3.92%
|
Capitalization / Revenue
|
0.26
x
|
0.24
x
|
0.29
x
|
0.26
x
|
0.14
x
|
0.17
x
|
EV / Revenue
|
0.46
x
|
0.47
x
|
0.51
x
|
0.54
x
|
0.4
x
|
0.36
x
|
EV / EBITDA
|
6.26
x
|
6.36
x
|
5.55
x
|
8.03
x
|
6.43
x
|
4.9
x
|
EV / FCF
|
-26.1
x
|
-21.1
x
|
18.5
x
|
-8.54
x
|
-13.5
x
|
8.89
x
|
FCF Yield
|
-3.83%
|
-4.73%
|
5.42%
|
-11.7%
|
-7.39%
|
11.2%
|
Price to Book
|
0.5
x
|
0.46
x
|
0.52
x
|
0.5
x
|
0.29
x
|
0.3
x
|
Nbr of stocks (in thousands)
|
10,015
|
10,015
|
10,036
|
10,036
|
10,036
|
10,036
|
Reference price
2 |
55,000
|
50,600
|
60,400
|
62,700
|
38,550
|
44,600
|
Announcement Date
|
13/03/19
|
18/03/20
|
17/03/21
|
17/03/22
|
15/03/23
|
13/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
21,23,809
|
20,96,387
|
20,51,767
|
23,84,454
|
26,52,439
|
26,51,439
|
EBITDA
1 |
1,55,070
|
1,53,375
|
1,89,721
|
1,60,069
|
1,63,214
|
1,94,973
|
EBIT
1 |
93,875
|
79,139
|
1,12,153
|
82,553
|
83,016
|
1,13,797
|
Operating Margin
|
4.42%
|
3.77%
|
5.47%
|
3.46%
|
3.13%
|
4.29%
|
Earnings before Tax (EBT)
1 |
80,567
|
67,836
|
97,432
|
76,151
|
97,281
|
1,49,808
|
Net income
1 |
44,978
|
33,824
|
57,612
|
41,156
|
68,994
|
1,06,878
|
Net margin
|
2.12%
|
1.61%
|
2.81%
|
1.73%
|
2.6%
|
4.03%
|
EPS
2 |
4,489
|
3,375
|
5,705
|
3,948
|
6,619
|
10,255
|
Free Cash Flow
1 |
-37,167
|
-46,156
|
57,091
|
-1,50,665
|
-77,567
|
1,07,374
|
FCF margin
|
-1.75%
|
-2.2%
|
2.78%
|
-6.32%
|
-2.92%
|
4.05%
|
FCF Conversion (EBITDA)
|
-
|
-
|
30.09%
|
-
|
-
|
55.07%
|
FCF Conversion (Net income)
|
-
|
-
|
99.1%
|
-
|
-
|
100.46%
|
Dividend per Share
2 |
1,500
|
1,000
|
1,250
|
1,250
|
1,250
|
1,750
|
Announcement Date
|
13/03/19
|
18/03/20
|
17/03/21
|
17/03/22
|
15/03/23
|
13/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4,26,536
|
4,73,929
|
4,52,845
|
6,64,889
|
6,66,335
|
5,14,199
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.751
x
|
3.09
x
|
2.387
x
|
4.154
x
|
4.083
x
|
2.637
x
|
Free Cash Flow
1 |
-37,167
|
-46,156
|
57,091
|
-1,50,665
|
-77,567
|
1,07,374
|
ROE (net income / shareholders' equity)
|
4.76%
|
4.13%
|
5.82%
|
4.06%
|
5.56%
|
7.52%
|
ROA (Net income/ Total Assets)
|
2.72%
|
2.17%
|
2.82%
|
1.92%
|
1.8%
|
2.31%
|
Assets
1 |
16,54,757
|
15,59,862
|
20,40,294
|
21,45,235
|
38,24,277
|
46,24,551
|
Book Value Per Share
2 |
1,09,300
|
1,10,768
|
1,16,377
|
1,25,904
|
1,31,917
|
1,49,069
|
Cash Flow per Share
2 |
6,745
|
9,631
|
10,423
|
11,983
|
17,731
|
17,391
|
Capex
1 |
1,40,287
|
1,39,610
|
1,12,997
|
98,748
|
1,12,474
|
1,20,559
|
Capex / Sales
|
6.61%
|
6.66%
|
5.51%
|
4.14%
|
4.24%
|
4.55%
|
Announcement Date
|
13/03/19
|
18/03/20
|
17/03/21
|
17/03/22
|
15/03/23
|
13/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +15.47% | 37Cr | | -5.88% | 27TCr | | -8.05% | 8.93TCr | | -2.97% | 3.94TCr | | -12.74% | 3.92TCr | | -1.48% | 3.71TCr | | -2.20% | 3.56TCr | | -16.08% | 3TCr | | -4.02% | 2.93TCr | | +4.94% | 2.32TCr |
Other Food Processing
|