Financials Sammok S-Form Co.,Ltd

Equities

A018310

KR7018310003

Construction Materials

End-of-day quote Korea S.E. 03:30:00 10/05/2024 am IST 5-day change 1st Jan Change
19,800 KRW -0.95% Intraday chart for Sammok S-Form Co.,Ltd +1.18% +18.63%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 1,26,714 1,85,813 2,24,048 2,38,573
Enterprise Value (EV) 1 -17,029 1,46,068 1,55,734 79,897
P/E ratio 149 x 5.69 x 3.83 x 1.97 x
Yield - 0.72% 0.6% 1.8%
Capitalization / Revenue 1.09 x 0.89 x 0.66 x 0.54 x
EV / Revenue -0.15 x 0.7 x 0.46 x 0.18 x
EV / EBITDA -1.55 x 3.88 x 1.18 x 0.38 x
EV / FCF - 10,07,45,459 x 15,35,834 x 6,78,515 x
FCF Yield - 0% 0% 0%
Price to Book 0.3 x 0.48 x 0.5 x 0.41 x
Nbr of stocks (in thousands) 14,700 13,416 13,416 14,294
Reference price 2 8,620 13,850 16,700 16,690
Announcement Date 23/03/22 23/03/22 22/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 1,16,454 2,09,928 3,37,691 4,39,387
EBITDA 1 11,014 37,615 1,31,976 2,10,228
EBIT 1 -12,651 3,709 68,097 1,24,135
Operating Margin -10.86% 1.77% 20.17% 28.25%
Earnings before Tax (EBT) 1 1,231 33,696 74,845 1,37,144
Net income 1 705.5 30,279 58,543 1,19,380
Net margin 0.61% 14.42% 17.34% 27.17%
EPS 2 57.78 2,432 4,364 8,474
Free Cash Flow - 1,450 1,01,400 1,17,753
FCF margin - 0.69% 30.03% 26.8%
FCF Conversion (EBITDA) - 3.85% 76.83% 56.01%
FCF Conversion (Net income) - 4.79% 173.21% 98.64%
Dividend per Share - 100.0 100.0 300.0
Announcement Date 23/03/22 23/03/22 22/03/23 21/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 1,43,743 39,745 68,314 1,58,676
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - 1,450 1,01,400 1,17,753
ROE (net income / shareholders' equity) - 8.3% 14% 23.4%
ROA (Net income/ Total Assets) - 0.49% 7.08% 11.1%
Assets 1 - 61,66,741 8,26,344 10,71,924
Book Value Per Share 2 28,496 29,100 33,353 40,225
Cash Flow per Share 2 4,578 2,084 5,731 2,394
Capex 1 40,853 13,799 28,969 11,894
Capex / Sales 35.08% 6.57% 8.58% 2.71%
Announcement Date 23/03/22 23/03/22 22/03/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A018310 Stock
  4. Financials Sammok S-Form Co.,Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW