End-of-day quote
BURSA MALAYSIA
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.665
MYR
|
+3.10%
|
|
+2.31%
|
+7.26%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
182.2
|
180.9
|
301.9
|
473.3
|
364.5
|
337.3
|
Enterprise Value (EV)
1 |
368.2
|
312.1
|
402.8
|
616.4
|
427.4
|
429.3
|
P/E ratio
|
8.52
x
|
7.61
x
|
7.42
x
|
6.31
x
|
8.65
x
|
11
x
|
Yield
|
4.48%
|
6.02%
|
3.78%
|
4.6%
|
4.78%
|
3.87%
|
Capitalization / Revenue
|
0.17
x
|
0.17
x
|
0.29
x
|
0.34
x
|
0.28
x
|
0.29
x
|
EV / Revenue
|
0.34
x
|
0.3
x
|
0.38
x
|
0.44
x
|
0.32
x
|
0.37
x
|
EV / EBITDA
|
8.44
x
|
6.54
x
|
5.86
x
|
4.95
x
|
6.06
x
|
7.42
x
|
EV / FCF
|
-7.65
x
|
4.06
x
|
11
x
|
-27.8
x
|
3.95
x
|
-15.6
x
|
FCF Yield
|
-13.1%
|
24.6%
|
9.1%
|
-3.6%
|
25.3%
|
-6.41%
|
Price to Book
|
1.26
x
|
1.15
x
|
1.61
x
|
1.93
x
|
1.37
x
|
1.17
x
|
Nbr of stocks (in thousands)
|
5,44,000
|
5,44,000
|
5,44,000
|
5,44,000
|
5,44,000
|
5,44,000
|
Reference price
2 |
0.3350
|
0.3325
|
0.5550
|
0.8700
|
0.6700
|
0.6200
|
Announcement Date
|
30/04/19
|
28/05/20
|
28/04/21
|
29/04/22
|
28/04/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,095
|
1,057
|
1,053
|
1,406
|
1,322
|
1,162
|
EBITDA
1 |
43.65
|
47.7
|
68.7
|
124.5
|
70.48
|
57.83
|
EBIT
1 |
40.86
|
45.79
|
67.2
|
122.9
|
67.66
|
54.48
|
Operating Margin
|
3.73%
|
4.33%
|
6.39%
|
8.74%
|
5.12%
|
4.69%
|
Earnings before Tax (EBT)
1 |
32.19
|
36.12
|
60.29
|
118.4
|
60.98
|
48.03
|
Net income
1 |
21.42
|
23.76
|
40.71
|
74.99
|
42.16
|
30.73
|
Net margin
|
1.96%
|
2.25%
|
3.87%
|
5.34%
|
3.19%
|
2.64%
|
EPS
2 |
0.0393
|
0.0437
|
0.0748
|
0.1379
|
0.0775
|
0.0565
|
Free Cash Flow
1 |
-48.15
|
76.85
|
36.68
|
-22.19
|
108.2
|
-27.51
|
FCF margin
|
-4.4%
|
7.27%
|
3.48%
|
-1.58%
|
8.19%
|
-2.37%
|
FCF Conversion (EBITDA)
|
-
|
161.13%
|
53.38%
|
-
|
153.55%
|
-
|
FCF Conversion (Net income)
|
-
|
323.42%
|
90.08%
|
-
|
256.67%
|
-
|
Dividend per Share
2 |
0.0150
|
0.0200
|
0.0210
|
0.0400
|
0.0320
|
0.0240
|
Announcement Date
|
30/04/19
|
28/05/20
|
28/04/21
|
29/04/22
|
28/04/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
186
|
131
|
101
|
143
|
62.9
|
92
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.261
x
|
2.752
x
|
1.469
x
|
1.15
x
|
0.8922
x
|
1.591
x
|
Free Cash Flow
1 |
-48.2
|
76.9
|
36.7
|
-22.2
|
108
|
-27.5
|
ROE (net income / shareholders' equity)
|
15.9%
|
15.9%
|
24.9%
|
38.3%
|
16.1%
|
11.6%
|
ROA (Net income/ Total Assets)
|
5.61%
|
6.27%
|
9.15%
|
13.5%
|
7.15%
|
6.38%
|
Assets
1 |
381.8
|
379.2
|
445
|
554.9
|
590.1
|
481.9
|
Book Value Per Share
2 |
0.2700
|
0.2900
|
0.3500
|
0.4500
|
0.4900
|
0.5300
|
Cash Flow per Share
2 |
0.0700
|
0.0900
|
0.1500
|
0.1600
|
0.1400
|
0.1200
|
Capex
1 |
9.35
|
1.02
|
0.75
|
8.25
|
33.7
|
9.44
|
Capex / Sales
|
0.85%
|
0.1%
|
0.07%
|
0.59%
|
2.55%
|
0.81%
|
Announcement Date
|
30/04/19
|
28/05/20
|
28/04/21
|
29/04/22
|
28/04/23
|
30/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +7.26% | 76.66M | | -24.10% | 1.66B | | +4.46% | 1.17B | | -3.32% | 954M | | -7.11% | 629M | | +25.84% | 562M | | +42.49% | 573M | | +8.83% | 263M | | -34.04% | 222M | | +18.17% | 220M |
Commodity Chemicals Wholesale
|