Stock ROLO RUSOLOVO
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rusolovo

Equities

ROLO

RU000A0JU1B0

Diversified Mining

End-of-day quote Moscow Micex - RTS
Other stock markets
 03:30:00 08/07/2022 am IST 		5-day change 1st Jan Change
0.674 RUB +0.52% Intraday chart for Rusolovo -.--% -.--%
2023 Public Joint Stock Company Rusolovo Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 Public Joint Stock Company Rusolovo Reports Earnings Results for the Half Year Ended June 30, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 9,780 7,500 12,198 23,407 24,481 20,221
Enterprise Value (EV) 1 12,099 9,439 16,433 30,446 31,448 27,336
P/E ratio -121 x -30.8 x -30.4 x -54.9 x 25.6 x -72.8 x
Yield - - - - - -
Capitalization / Revenue 1.91 x 0.87 x 0.93 x 8.47 x 4.12 x 3.37 x
EV / Revenue 2.37 x 1.1 x 1.25 x 11 x 5.29 x 4.56 x
EV / EBITDA -46.8 x 32.6 x -115 x 88.3 x 11.6 x 31.6 x
EV / FCF 18.4 x 383 x -13.3 x -13.5 x -126 x 31.6 x
FCF Yield 5.44% 0.26% -7.54% -7.4% -0.8% 3.16%
Price to Book 3.02 x 2.48 x 4.66 x 8.83 x 6.79 x 4.39 x
Nbr of stocks (in thousands) 3,00,01,000 3,00,01,000 3,00,01,000 3,00,01,000 3,00,01,000 3,00,01,000
Reference price 2 0.3260 0.2500 0.4066 0.7802 0.8160 0.6740
Announcement Date 27/04/18 29/04/19 13/05/20 29/04/21 24/06/22 28/04/23
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 5,114 8,575 13,170 2,763 5,948 5,997
EBITDA 1 -258.5 289.2 -142.5 344.9 2,716 864.4
EBIT 1 -280.8 164.1 -399.5 10.53 2,278 66.18
Operating Margin -5.49% 1.91% -3.03% 0.38% 38.3% 1.1%
Earnings before Tax (EBT) 1 -157.4 -217.6 -758.6 -668.1 1,558 -705.6
Net income 1 -80.53 -243.9 -401.3 -426.2 955.1 -277.6
Net margin -1.57% -2.84% -3.05% -15.42% 16.06% -4.63%
EPS 2 -0.002684 -0.008129 -0.0134 -0.0142 0.0318 -0.009252
Free Cash Flow 1 657.8 24.63 -1,239 -2,253 -250 864.9
FCF margin 12.86% 0.29% -9.41% -81.55% -4.2% 14.42%
FCF Conversion (EBITDA) - 8.52% - - - 100.06%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 27/04/18 29/04/19 13/05/20 29/04/21 24/06/22 28/04/23
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 2,319 1,939 4,234 7,039 6,967 7,115
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -8.97 x 6.705 x -29.71 x 20.41 x 2.566 x 8.231 x
Free Cash Flow 1 658 24.6 -1,239 -2,253 -250 865
ROE (net income / shareholders' equity) -1.95% -3.59% -14.9% -15.6% 29.7% -11.3%
ROA (Net income/ Total Assets) -2.19% 1.05% -2.29% 0.05% 9.59% 0.23%
Assets 1 3,681 -23,158 17,553 -8,04,094 9,960 -1,22,496
Book Value Per Share 2 0.1100 0.1000 0.0900 0.0900 0.1200 0.1500
Cash Flow per Share 2 0.0100 0.0100 0 0.0100 0.0100 0.0100
Capex 1 250 704 1,122 1,527 1,664 2,468
Capex / Sales 4.89% 8.2% 8.52% 55.27% 27.97% 41.15%
Announcement Date 27/04/18 29/04/19 13/05/20 29/04/21 24/06/22 28/04/23
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Mining

1st Jan change Capi.
RUSOLOVO Stock Rusolovo
-.--% 219M
BHP GROUP LIMITED Stock BHP Group Limited
-14.88% 144B
GLENCORE PLC Stock Glencore plc
+0.83% 72.4B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+4.22% 49.78B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+10.35% 48.3B
ANGLO AMERICAN PLC Stock Anglo American plc
+40.74% 42.1B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+26.23% 26.86B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+65.91% 26.69B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+53.00% 18.27B
VEDANTA LIMITED Stock Vedanta Limited
+58.85% 18.26B
Integrated Mining
  1. Stock Market
  2. Equities
  3. ROLO Stock
  4. Financials Rusolovo
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW