Financials Rupert Resources Ltd. OTC Markets

Equities

RUPRF

CA78165J1057

Gold

Market Closed - OTC Markets 10:19:15 21/05/2024 pm IST 5-day change 1st Jan Change
2.875 USD -3.85% Intraday chart for Rupert Resources Ltd. -4.17% -3.85%

Valuation

Fiscal Period: February 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 103.2 138.4 652.9 928.4 942 814.9 - -
Enterprise Value (EV) 1 103.2 124.1 630.5 882.7 869.5 814.9 814.9 814.9
P/E ratio -17 x - - - -66.6 x - - -
Yield - - - - - - - -
Capitalization / Revenue - - - - - - - -
EV / Revenue - - - - - - - -
EV / EBITDA - - -117 x -113 x -73.1 x -79.9 x -85 x -112 x
EV / FCF - -12.2 x -202 x -346 x -26.9 x -14.1 x -5.22 x -1.9 x
FCF Yield - -8.2% -0.5% -0.29% -3.72% -7.11% -19.2% -52.6%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 1,21,429 1,55,471 1,65,286 1,78,533 2,02,142 2,04,225 - -
Reference price 2 0.8500 0.8900 3.950 5.200 4.660 3.990 3.990 3.990
Announcement Date 27/06/19 03/06/20 25/06/21 10/06/22 29/05/23 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2019 2020 2021 2022 2023 2024 2025 2026
Net sales - - - - - - - -
EBITDA 1 - - -5.594 -8.228 -12.88 -10.19 -9.582 -7.262
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - -13.1 - - -
Net income -5.449 - - -8.256 -13.1 - -4.6 -
Net margin - - - - - - - -
EPS -0.0500 - - - -0.0700 - - -
Free Cash Flow 1 - -11.34 -3.239 -2.684 -35.05 -57.96 -156.2 -429
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 27/06/19 03/06/20 25/06/21 10/06/22 29/05/23 - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - 14.3 22.4 45.7 72.5 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - -11.3 -3.24 -2.68 -35.1 -58 -156 -429
ROE (net income / shareholders' equity) - - -12.7% -9.37% -9.72% -2.8% 3.5% -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 - - -0.0200 -0.0100 -0.0300 -0.0100 -0.0400 -0.0100
Capex 1 - - 0.34 0.34 29.1 64.8 119 426
Capex / Sales - - - - - - - -
Announcement Date 27/06/19 03/06/20 25/06/21 10/06/22 29/05/23 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
4.05 CAD
Average target price
9.44 CAD
Spread / Average Target
+133.09%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. RUP Stock
  4. RUPRF Stock
  5. Financials Rupert Resources Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW