Financials Ruby Textile Mills Limited

Equities

RUBY

PK0056801019

Textiles & Leather Goods

End-of-day quote Pakistan S.E. 03:30:00 31/05/2024 am IST 5-day change 1st Jan Change
8.24 PKR +13.03% Intraday chart for Ruby Textile Mills Limited +7.71% +91.63%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 417.7 235 261.6 407.3 202.6 182.8
Enterprise Value (EV) 1 917.4 516.3 357.1 496.4 297.4 306.6
P/E ratio -73.1 x -2.14 x -9.31 x -5.56 x -7.26 x -3.03 x
Yield - - - - - -
Capitalization / Revenue 1.29 x 0.33 x 0.95 x 2.2 x - 14.9 x
EV / Revenue 2.82 x 0.72 x 1.3 x 2.69 x - 24.9 x
EV / EBITDA -11.5 x -6.3 x -6.87 x -7.4 x -7.43 x -3.42 x
EV / FCF 16.5 x 2.92 x 12.7 x -12.1 x -4.14 x -8.19 x
FCF Yield 6.06% 34.2% 7.88% -8.25% -24.2% -12.2%
Price to Book 0.84 x 0.47 x 0.38 x 0.61 x 0.3 x 0.26 x
Nbr of stocks (in thousands) 52,214 52,214 52,214 52,214 52,214 52,214
Reference price 2 8.000 4.500 5.010 7.800 3.880 3.500
Announcement Date 19/10/18 11/11/19 07/10/20 20/10/21 07/10/22 20/10/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 325 719.5 275 184.9 - 12.3
EBITDA 1 -80 -81.9 -52.01 -67.09 -40.03 -89.66
EBIT 1 -118.5 -118.4 -86.18 -96.99 -68.43 -116.6
Operating Margin -36.45% -16.46% -31.33% -52.46% - -948.26%
Earnings before Tax (EBT) 1 -5.4 -100.3 -32.97 -76.05 -27.56 -69.4
Net income 1 -5.717 -109.8 -28.09 -73.3 -27.92 -60.27
Net margin -1.76% -15.26% -10.21% -39.65% - -490.07%
EPS 2 -0.1095 -2.103 -0.5380 -1.404 -0.5347 -1.154
Free Cash Flow 1 55.58 176.6 28.12 -40.96 -71.92 -37.45
FCF margin 17.1% 24.54% 10.22% -22.16% - -304.53%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19/10/18 11/11/19 07/10/20 20/10/21 07/10/22 20/10/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 500 281 95.5 89.1 94.9 124
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -6.245 x -3.435 x -1.836 x -1.328 x -2.37 x -1.381 x
Free Cash Flow 1 55.6 177 28.1 -41 -71.9 -37.5
ROE (net income / shareholders' equity) -1% -21.9% -4.2% -10.7% -4.13% -8.89%
ROA (Net income/ Total Assets) -5.2% -5.86% -4.9% -5.91% -4.26% -7.45%
Assets 1 109.9 1,875 573.2 1,240 655.5 808.7
Book Value Per Share 2 9.520 9.660 13.10 12.90 13.00 13.70
Cash Flow per Share 2 0.0300 0.0100 0.0100 0.0100 0.1900 0.0100
Capex 1 4.89 - 40.9 0.26 1 -
Capex / Sales 1.5% - 14.89% 0.14% - -
Announcement Date 19/10/18 11/11/19 07/10/20 20/10/21 07/10/22 20/10/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RUBY Stock
  4. Financials Ruby Textile Mills Limited