End-of-day quote
Pakistan S.E.
03:30:00 31/05/2024 am IST
|
5-day change
|
1st Jan Change
|
8.24
PKR
|
+13.03%
|
|
+7.71%
|
+91.63%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
417.7
|
235
|
261.6
|
407.3
|
202.6
|
182.8
|
Enterprise Value (EV)
1 |
917.4
|
516.3
|
357.1
|
496.4
|
297.4
|
306.6
|
P/E ratio
|
-73.1
x
|
-2.14
x
|
-9.31
x
|
-5.56
x
|
-7.26
x
|
-3.03
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.29
x
|
0.33
x
|
0.95
x
|
2.2
x
|
-
|
14.9
x
|
EV / Revenue
|
2.82
x
|
0.72
x
|
1.3
x
|
2.69
x
|
-
|
24.9
x
|
EV / EBITDA
|
-11.5
x
|
-6.3
x
|
-6.87
x
|
-7.4
x
|
-7.43
x
|
-3.42
x
|
EV / FCF
|
16.5
x
|
2.92
x
|
12.7
x
|
-12.1
x
|
-4.14
x
|
-8.19
x
|
FCF Yield
|
6.06%
|
34.2%
|
7.88%
|
-8.25%
|
-24.2%
|
-12.2%
|
Price to Book
|
0.84
x
|
0.47
x
|
0.38
x
|
0.61
x
|
0.3
x
|
0.26
x
|
Nbr of stocks (in thousands)
|
52,214
|
52,214
|
52,214
|
52,214
|
52,214
|
52,214
|
Reference price
2 |
8.000
|
4.500
|
5.010
|
7.800
|
3.880
|
3.500
|
Announcement Date
|
19/10/18
|
11/11/19
|
07/10/20
|
20/10/21
|
07/10/22
|
20/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
325
|
719.5
|
275
|
184.9
|
-
|
12.3
|
EBITDA
1 |
-80
|
-81.9
|
-52.01
|
-67.09
|
-40.03
|
-89.66
|
EBIT
1 |
-118.5
|
-118.4
|
-86.18
|
-96.99
|
-68.43
|
-116.6
|
Operating Margin
|
-36.45%
|
-16.46%
|
-31.33%
|
-52.46%
|
-
|
-948.26%
|
Earnings before Tax (EBT)
1 |
-5.4
|
-100.3
|
-32.97
|
-76.05
|
-27.56
|
-69.4
|
Net income
1 |
-5.717
|
-109.8
|
-28.09
|
-73.3
|
-27.92
|
-60.27
|
Net margin
|
-1.76%
|
-15.26%
|
-10.21%
|
-39.65%
|
-
|
-490.07%
|
EPS
2 |
-0.1095
|
-2.103
|
-0.5380
|
-1.404
|
-0.5347
|
-1.154
|
Free Cash Flow
1 |
55.58
|
176.6
|
28.12
|
-40.96
|
-71.92
|
-37.45
|
FCF margin
|
17.1%
|
24.54%
|
10.22%
|
-22.16%
|
-
|
-304.53%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/10/18
|
11/11/19
|
07/10/20
|
20/10/21
|
07/10/22
|
20/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
500
|
281
|
95.5
|
89.1
|
94.9
|
124
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-6.245
x
|
-3.435
x
|
-1.836
x
|
-1.328
x
|
-2.37
x
|
-1.381
x
|
Free Cash Flow
1 |
55.6
|
177
|
28.1
|
-41
|
-71.9
|
-37.5
|
ROE (net income / shareholders' equity)
|
-1%
|
-21.9%
|
-4.2%
|
-10.7%
|
-4.13%
|
-8.89%
|
ROA (Net income/ Total Assets)
|
-5.2%
|
-5.86%
|
-4.9%
|
-5.91%
|
-4.26%
|
-7.45%
|
Assets
1 |
109.9
|
1,875
|
573.2
|
1,240
|
655.5
|
808.7
|
Book Value Per Share
2 |
9.520
|
9.660
|
13.10
|
12.90
|
13.00
|
13.70
|
Cash Flow per Share
2 |
0.0300
|
0.0100
|
0.0100
|
0.0100
|
0.1900
|
0.0100
|
Capex
1 |
4.89
|
-
|
40.9
|
0.26
|
1
|
-
|
Capex / Sales
|
1.5%
|
-
|
14.89%
|
0.14%
|
-
|
-
|
Announcement Date
|
19/10/18
|
11/11/19
|
07/10/20
|
20/10/21
|
07/10/22
|
20/10/23
|
|
1st Jan change
|
Capi.
|
---|
| +91.63% | 1.55M | | +16.58% | 6.33B | | +17.31% | 1.57B | | -4.24% | 1.33B | | +14.78% | 1.14B | | -1.40% | 940M | | +16.14% | 935M | | +6.74% | 767M | | +0.82% | 593M | | +0.68% | 518M |
Yarn Goods
|