BUSINESS OVERVIEW

We are a global premier systems provider of high technology products and services to the aerospace and defense industries.



We operate in four principal business segments: Collins Aerospace Systems
(Collins), Pratt & Whitney, Raytheon Intelligence & Space (RIS) and Raytheon
Missiles & Defense (RMD). Unless the context otherwise requires, the terms "we,"
"our," "us," "the Company," "Raytheon Technologies," and "RTC" mean Raytheon
Technologies Corporation and its subsidiaries.

RIS and RMD follow a 4-4-5 fiscal calendar while Collins and Pratt & Whitney use
a quarter calendar end. Throughout this Quarterly Report on Form 10-Q, when we
refer to the quarters ended September 30, 2022 and September 30, 2021 with
respect to RIS or RMD, we are referring to their October 2, 2022 and October 3,
2021 fiscal quarter ends, respectively.

The current status of significant factors affecting our business environment in
2022 is discussed below. For additional discussion, refer to the "Business
Overview" section in Management's Discussion and Analysis of Financial Condition
and Results of Operations (MD&A) in our 2021 Annual Report on Form 10-K.

Industry Considerations



Our worldwide operations can be affected by industrial, economic and political
factors on both a regional and global level. Our operations include original
equipment manufacturer (OEM) and extensive related aftermarket parts and
services related to our aerospace operations. Our defense business serves both
domestic and international customers primarily as a prime contractor or
subcontractor on a broad portfolio of defense and related programs for
government customers. Our business mix also reflects the combination of shorter
cycles in our commercial aerospace spares contracts and certain service
contracts in our defense business primarily at RIS, and longer cycles in our
aerospace OEM and aftermarket maintenance contracts and on our defense contracts
to design, develop, manufacture or modify complex equipment. Our customers are
in the public and private sectors, and our businesses reflect an extensive
geographic diversification that has evolved with continued globalization.

Government legislation, policies and regulations, including regulations related
to global warming, carbon footprint and fuel efficiency, can have a negative
impact on our worldwide operations. Government and industry-driven safety and
performance regulations, restrictions on aircraft engine noise and emissions,
government imposed travel restrictions, and government procurement practices can
impact our businesses.

Collins and Pratt & Whitney serve both commercial and government aerospace
customers. Revenue passenger miles (RPMs), available seat miles and the general
economic health of airline carriers are key barometers for our commercial
aerospace operations. Performance in the general aviation sector is closely tied
to the overall health of the economy and is positively correlated to corporate
profits. Many of our aerospace operations' customers are covered under long-term
aftermarket service agreements at both Collins and Pratt & Whitney, which are
inclusive of both spare parts and services.

RIS, RMD, and the defense operations of Collins and Pratt & Whitney are affected
by U.S. Department of Defense (DoD) budget and spending levels, changes in
demand, changes in policy positions or priorities and the global political
environment. In addition, our defense businesses engage in both direct
commercial sales, which generally require U.S. government licenses and
approvals, as well as foreign military sales, which are government-to-government
transactions initiated by, and carried out at the direction of, the U.S.
government. Changes in these budget and spending levels, policies, or
priorities, which are subject to geopolitical risks and threats, may impact our
defense businesses, including the timing of and delays in U.S. government
licenses and approvals for sales, the risk of sanctions or other restrictions.

Impact of the COVID-19 Pandemic



The coronavirus disease 2019 (COVID-19) pandemic continues to negatively affect
the global economy, our business and operations, supply chains, and the
industries in which we operate. However, we continue to see signs of ongoing
recovery in commercial air travel. While we believe that the long-term outlook
for the aerospace industry remains positive due to the fundamental drivers of
air travel demand, there continues to be uncertainty with respect to when
commercial air traffic capacity will fully return to and/or exceed pre-COVID-19
levels. Our expectations regarding the COVID-19 pandemic and ongoing recovery
and their potential financial impact are based on available information and
assumptions that we believe are reasonable at this time; however, the actual
financial impact is highly uncertain and subject to a wide range of factors and
future developments.

Other Matters

Global economic and political conditions, changes in raw material and commodity prices and supply, labor availability and costs, inflation, interest rates, foreign currency exchange rates, energy costs, levels of air travel, the financial condition of


                                       31

--------------------------------------------------------------------------------

Table of Contents

commercial airlines, and the impact from natural disasters and weather conditions create uncertainties that could impact our businesses.



During August 2022, the Creating Helpful Incentives to Produce Semiconductors
(CHIPS) and Sciences Act and the Inflation Reduction Act were signed into law,
each effective as of January 1, 2023. This new legislation includes the
implementation of a new corporate alternative minimum tax, an excise tax on
stock buybacks, and tax incentives for energy and climate initiatives, among
other provisions. We do not currently expect the legislation will have a
material effect on our results of operations, financial condition or liquidity.

In response to the Russian military's invasion of Ukraine on February 24, 2022,
the U.S. government and the governments of various jurisdictions in which we
operate, including Canada, the United Kingdom, the European Union, and others,
have imposed broad economic sanctions and export controls targeting specific
industries, entities and individuals in Russia. The Russian government has
implemented similar counter-sanctions and export controls targeting specific
industries, entities and individuals in the U.S. and other jurisdictions in
which we operate. These government measures, among other limitations, restrict
transactions involving various Russian banks and financial institutions and
impose enhanced export controls limiting transfers of various goods, software
and technologies to and from Russia, including broadened export controls
specifically targeting the aerospace sector. These measures have adversely
affected and could continue to adversely affect the Company and/or our supply
chain, business partners or customers; however, based on information available
to date, we do not currently expect these issues will have a material adverse
effect on our financial results. In the quarter ended March 31, 2022, we
reversed $1.3 billion of backlog, which would have been recognized over a span
of approximately 10 years, and recorded certain impairment charges and increases
to reserves related to operations at our Pratt & Whitney and Collins businesses,
as discussed further in "Note 1: Basis of Presentation" within Item 1 of this
Form 10-Q. We will continue to monitor future developments, including additional
sanctions and other measures, that could adversely affect the Company and/or our
supply chain, business partners or customers.

In addition, the People's Republic of China (China) previously announced that it
may take measures against RTC in connection with certain foreign military sales
to Taiwan. In addition, China has indicated that it decided to sanction our
Chairman and Chief Executive Officer Gregory Hayes, in connection with another
potential foreign military sale to Taiwan involving RTC products and services.
RTC is not aware of any specific sanctions against Mr. Hayes or RTC, or the
nature or timing of any future potential sanctions or countermeasures. If China
were to impose sanctions or take other regulatory action against RTC, our
suppliers, affiliates or partners, it could potentially disrupt our business
operations. The impact of potential sanctions or other actions by China cannot
be determined at this time.

Also, in July 2019, the U.S. government suspended Turkey's participation in the
F-35 Joint Strike Fighter program because Turkey accepted delivery of the
Russian-built S-400 air and missile defense system. The U.S. has imposed, and
may impose additional, sanctions on Turkey, as well as contractual restrictions
on the use of Turkish sources on certain military programs, as a result of this
or other political disputes. Turkish companies supply us with components, some
of which are sole-sourced, primarily in our aerospace operations for commercial
and military engines and aerospace products. Depending upon the scope and timing
of U.S. sanctions or contractual prohibitions on Turkey and potential reciprocal
actions, if any, such sanctions or actions could impact our sources of supply
and could have a material adverse effect on our results of operations, cash
flows or financial condition.

We have direct commercial sales contracts for products and services to certain
foreign customers, for which U.S. government review and approval have been
pending. The U.S. government's approval of these sales is subject to a range of
factors, including its foreign policies related to these customers, which are
subject to continuing review and potential changes. Likewise, regulatory
approvals previously granted for prior sales can be paused or revoked if the
products and services have not yet been delivered to the customer. If we
ultimately do not receive all of the regulatory approvals, or those approvals
are revoked, it could have a material effect on our financial results. In
particular, as of September 30, 2022, our Contract liabilities include
approximately $355 million of advance payments received from a Middle East
customer on contracts for which we no longer believe we will be able to execute
on or obtain required regulatory approvals. These advance payments may become
refundable to the customer if the contracts are ultimately terminated.

See Part I, Item 1A, "Risk Factors" in our 2021 Annual Report on Form 10-K for further discussion of these items.


                         CRITICAL ACCOUNTING ESTIMATES

Preparation of our financial statements requires management to make estimates
and assumptions that affect the reported amounts of assets, liabilities,
revenues and expenses. Management believes the most complex and sensitive
judgments, because of their significance to the Condensed Consolidated Financial
Statements, result primarily from the need to make estimates about the effects
of matters that are inherently uncertain. See "Critical Accounting Estimates"
within Item 7 and "Note 1: Basis of Presentation and Summary of Accounting
Principles" within Item 8 of our 2021 Annual Report on Form 10-K, which

                                       32

--------------------------------------------------------------------------------

Table of Contents



describe the significant accounting estimates and policies used in preparation
of the Consolidated Financial Statements. Actual results in these areas could
differ from management's estimates. There have been no significant changes in
our critical accounting estimates during the nine months ended September 30,
2022.

                             RESULTS OF OPERATIONS

As described in our "Cautionary Note Concerning Factors That May Affect Future
Results" in this Form 10-Q, our interim period results of operations and
period-to-period comparisons of such results, particularly at a segment level,
may not be indicative of our future operating results. The following discussions
of comparative results among periods, including the discussion of segment
results, should be viewed in this context.

We provide the organic change in Net sales and Cost of sales for our
consolidated results of operations as well as the organic change in Net sales
and Operating profit for our segments. We believe that these non-Generally
Accepted Accounting Principles (non-GAAP) measures are useful to investors
because they provide transparency to the underlying performance of our business,
which allows for better year-over-year comparability. The organic change in Net
sales, Cost of sales and Operating profit excludes acquisitions and
divestitures, net, and the effect of foreign currency exchange rate translation
fluctuations and other significant non-recurring and non-operational items
("Other"). Additionally, the organic change in Cost of sales and Operating
profit excludes restructuring costs, the FAS/CAS operating adjustment and costs
related to certain acquisition accounting adjustments. Restructuring costs
generally arise from severance related to workforce reductions and facility exit
costs. Acquisition accounting adjustments include the amortization of acquired
intangible assets related to acquisitions, the amortization of the property,
plant and equipment fair value adjustment acquired through acquisitions and the
amortization of customer contractual obligations related to loss making or below
market contracts acquired.

                                   Net Sales

                                              Quarter Ended September 30,                Nine Months Ended September 30,
(dollars in millions)                          2022                  2021                   2022                   2021
Net sales                                $       16,951          $   16,213          $         48,981          $   47,344

The factors contributing to the change year-over-year in total net sales for the quarter and nine months ended September 30, 2022 are as follows:



                                                                   Quarter Ended             Nine Months Ended
(dollars in millions)                                            September 30, 2022         September 30, 2022
Organic(1)                                                      $           1,021          $            2,382
Acquisitions and divestitures, net                                           (185)                       (539)
Other                                                                         (98)                       (206)
Total change                                                    $             738          $            1,637

(1) See "Results of Operations" for definition of organic. A reconciliation of this measure to the reported U.S. GAAP amount is provided in the table above.



Net sales increased $1,021 million organically in the quarter ended
September 30, 2022 compared to the quarter ended September 30, 2021 primarily
due to higher organic sales of $0.7 billion at Pratt & Whitney and $0.6 billion
at Collins, partially offset by lower organic sales of $0.2 billion at RMD.

The $185 million decrease in net sales related to Acquisitions and divestitures,
net for the quarter ended September 30, 2022 compared to the quarter ended
September 30, 2021, was primarily driven by the sale of our global training and
services business within our RIS segment in the fourth quarter of 2021.

The decrease in other net sales of $98 million for the quarter ended September 30, 2022 compared to the quarter ended September 30, 2021, was primarily driven by the impact of foreign exchange.



Net sales increased $2,382 million organically in the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021
primarily due to higher organic sales of $1.9 billion at Pratt & Whitney and
$1.6 billion at Collins, partially offset by lower organic sales of $0.9 billion
at RMD.

The $539 million decrease in net sales related to Acquisitions and divestitures,
net for the nine months ended September 30, 2022 compared to the nine months
ended September 30, 2021, was primarily driven by the sale of our global
training and services business within our RIS segment in the fourth quarter of
2021.

The decrease in other net sales of $206 million for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021, was primarily driven by the impact of foreign exchange.


                                       33

--------------------------------------------------------------------------------

Table of Contents

See "Segment Review" below for further information by segment.



                               Quarter Ended September 30,                 % of Total Net Sales
(dollars in millions)              2022                   2021               2022               2021
Net Sales
Products                $       12,756                 $ 12,331                    75.3  %     76.1  %
Services                         4,195                    3,882                    24.7  %     23.9  %
Total net sales         $       16,951                 $ 16,213                     100  %      100  %

Refer to "Note 17: Segment Financial Data" within Item 1 of this Form 10-Q for the composition of external net sales by products and services by segment.

Net products sales increased $425 million in the quarter ended September 30, 2022 compared to the quarter ended September 30, 2021 due to increases in external products sales of $0.3 billion at Pratt & Whitney and $0.3 billion at Collins, partially offset by a decrease in external products sales of $0.2 billion at RMD.



Net services sales increased $313 million in the quarter ended
September 30, 2022 compared to the quarter ended September 30, 2021 primarily
due to increases in external services sales of $0.3 billion at Pratt & Whitney
and $0.1 billion at Collins, partially offset by a decrease in external services
sales of $0.2 billion at RIS primarily driven by the sale of the global training
and services business in the fourth quarter of 2021.

                                                 Nine Months Ended September 30,                     % of Total Net Sales
(dollars in millions)                               2022                   2021                  2022                    2021
Net Sales
Products                                     $         36,876          $   36,174                    75.3  %                 76.4  %
Services                                               12,105              11,170                    24.7  %                 23.6  %
Total net sales                              $         48,981          $   47,344                     100  %                  100  %


Net products sales increased $702 million in the nine months ended September 30,
2022 compared to the nine months ended September 30, 2021 due to increases in
external products sales of $0.9 billion at Pratt & Whitney and $0.9 billion at
Collins, partially offset by decreases in external products sales of
$0.9 billion at RMD and $0.2 billion at RIS.

Net services sales increased $935 million in the nine months ended September 30,
2022 compared to the nine months ended September 30, 2021 primarily due to
increases in external services sales of $0.9 billion at Pratt & Whitney and
$0.4 billion at Collins, partially offset by a decrease in external services
sales of $0.4 billion at RIS primarily driven by the sale of the global training
and services business in the fourth quarter of 2021.

Our sales to major customers were as follows:



                                              Quarter Ended September 30,                     % of Total Net Sales
(dollars in millions)                           2022                  2021                 2022                   2021
Sales to the U.S. government(1)           $        7,555          $   7,737                   44.6  %                47.7  %
Foreign military sales through the U.S.
government                                         1,275              1,364                    7.5  %                 8.4  %
Foreign government direct commercial
sales                                              1,064              1,242                    6.3  %                 7.7  %
Commercial aerospace and other commercial
sales                                              7,057              5,870                   41.6  %                36.2  %
Total net sales                           $       16,951          $  16,213                    100  %                 100  %


(1)  Excludes foreign military sales through the U.S. government.

                                       34

--------------------------------------------------------------------------------

Table of Contents



                                          Nine Months Ended September 30,                 % of Total Net Sales
(dollars in millions)                         2022                2021                 2022                   2021
Sales to the U.S. government(1)           $   22,452          $  23,155                   45.8  %                48.9  %
Foreign military sales through the U.S.
government                                     3,632              4,156                    7.4  %                 8.8  %
Foreign government direct commercial
sales                                          3,118              3,735                    6.4  %                 7.9  %
Commercial aerospace and other commercial
sales                                         19,779             16,298                   40.4  %                34.4  %
Total net sales                           $   48,981          $  47,344                    100  %                 100  %


(1)  Excludes foreign military sales through the U.S. government.

                                 Cost of Sales

                                               Quarter Ended September 30,                Nine Months Ended September 30,
(dollars in millions)                           2022                  2021                   2022                   2021
Total cost of sales                       $      13,464           $   13,089          $        38,880           $   38,281
Percentage of net sales                            79.4   %             80.7  %                  79.4   %             80.9  %


The factors contributing to the change year-over-year in total cost of sales for the quarter and nine months ended September 30, 2022 are as follows:



                                                                    Quarter Ended             Nine Months Ended
(dollars in millions)                                            September 30, 2022          September 30, 2022
Organic(1)                                                      $              650          $            1,156

Acquisitions and divestitures, net                                            (155)                       (448)
Restructuring                                                                   13                          (5)
FAS/CAS operating adjustment                                                   105                         181
Acquisition accounting adjustments                                            (113)                       (235)
Other                                                                         (125)                        (50)
Total change                                                    $              375          $              599

(1) See "Results of Operations" for definition of organic. A reconciliation of this measure to the reported U.S. GAAP amount is provided in the table above.



The organic increase in total cost of sales of $650 million for the quarter
ended September 30, 2022 compared to the quarter ended September 30, 2021 was
primarily driven by the organic sales increases at Pratt & Whitney and Collins,
partially offset by the organic sales decrease at RMD noted above.

The $155 million decrease in cost of sales related to Acquisitions and
divestitures, net for the quarter ended September 30, 2022 compared to the
quarter ended September 30, 2021, was primarily driven by the sale of our global
training and services business within our RIS segment in the fourth quarter of
2021.

The decrease in other cost of sales of $125 million for the quarter ended September 30, 2022 compared to the quarter ended September 30, 2021, was primarily driven by the impact of foreign exchange.



The organic increase in total cost of sales of $1,156 million for the nine
months ended September 30, 2022 compared to the nine months ended September 30,
2021, was primarily driven by the organic sales increases at Pratt & Whitney and
Collins, partially offset by the organic sales decrease at RMD noted above.

The $448 million decrease in cost of sales related to Acquisitions and
divestitures, net for the nine months ended September 30, 2022 compared to the
nine months ended September 30, 2021, was primarily driven by the sale of our
global training and services business within our RIS segment in the fourth
quarter of 2021.

The decrease in other cost of sales of $50 million for the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021, was
primarily driven by the impact of foreign exchange, partially offset by charges
recorded during the first quarter of 2022 at Pratt & Whitney and Collins related
to impairment of customer financing assets for products under lease, inventory
reserves, purchase order obligations, and the impairment of contract fulfillment
costs that are no longer recoverable, all due to global sanctions on and export
controls with respect to Russia. See "Note 1: Basis of Presentation" within Item
1 of this Form 10-Q for additional information.

                                       35

--------------------------------------------------------------------------------

Table of Contents



For further discussion on FAS/CAS operating adjustment see the "FAS/CAS
operating adjustment" subsection under the "Segment Review" section below. For
further discussion on Acquisition accounting adjustments, see the "Acquisition
accounting adjustments" subsection under the "Segment Review" section below.

                               Quarter Ended September 30,                 % of Total Net Sales
(dollars in millions)              2022                   2021               2022               2021
Cost of sales
Products                $       10,493                 $ 10,296                    61.9  %     63.5  %
Services                         2,971                    2,793                    17.5  %     17.2  %
Total cost of sales     $       13,464                 $ 13,089                    79.4  %     80.7  %


Net products cost of sales increased $197 million in the quarter ended
September 30, 2022 compared to the quarter ended September 30, 2021 primarily
due to increases at Collins and Pratt & Whitney, partially offset by decreases
at RMD and a decrease in Acquisition accounting adjustments. The changes at
Collins, Pratt & Whitney, and RMD were related to the changes in products sales
noted above.

Net services cost of sales increased $178 million in the quarter ended
September 30, 2022 compared to the quarter ended September 30, 2021 primarily
due to an increase in external services cost of sales at Pratt & Whitney,
partially offset by a decrease in external services sales at RIS, both driven by
the services sales changes noted above.

                                                 Nine Months Ended September 30,                     % of Total Net Sales
(dollars in millions)                               2022                   2021                  2022                    2021
Cost of sales
Products                                     $         30,353          $   30,267                    62.0  %                 63.9  %
Services                                                8,527               8,014                    17.4  %                 16.9  %
Total cost of sales                          $         38,880          $   38,281                    79.4  %                 80.9  %


Net products cost of sales increased $86 million in the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021
primarily due to increases at Collins and Pratt & Whitney, partially offset by
decreases at RMD and RIS and in Acquisition Accounting Adjustments. The changes
at RMD, RIS, Collins, and Pratt & Whitney were related to the changes in
products sales noted above.

Net services cost of sales increased $513 million in the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021
primarily due to increases in external services cost of sales at Pratt & Whitney
and Collins, partially offset by a decrease in external services sales at RIS,
all driven by the services sales changes noted above.

                           Research and Development

                                                     Quarter Ended September 30,                   Nine Months Ended September 30,
(dollars in millions)                                 2022                    2021                    2022                    2021
Company-funded                                 $               662       $          676       $              1,995       $        1,922
Percentage of net sales                                     3.9  %               4.2  %                     4.1  %               4.1  %
Customer-funded (1)                            $             1,125       $        1,125       $              3,300       $        3,414
Percentage of net sales                                     6.6  %               6.9  %                     6.7  %               7.2  %

(1) Included in cost of sales in our Condensed Consolidated Statement of Operations.



Research and development spending is subject to the variable nature of program
development schedules and, therefore, year-over-year fluctuations in spending
levels are expected.

Company-funded and customer-funded research and development in the quarter ended September 30, 2022 were relatively consistent with the quarter ended September 30, 2021.



Company-funded research and development as a percentage of net sales for the
nine months ended September 30, 2022 was relatively consistent with the nine
months ended September 30, 2021. The company-funded research and development
increase was principally driven by increased spending at Pratt & Whitney on
various commercial programs.

The decrease in customer-funded research and development of $114 million for the
nine months ended September 30, 2022 compared to the nine months ended
September 30, 2021 was primarily driven by lower expenses on various military
programs

                                       36

--------------------------------------------------------------------------------

Table of Contents

at Collins and lower expenses spread across various programs at RMD, partially offset by an increase in expenses on the Next Generation Interceptor (NGI) program awarded in the second quarter of 2021 at RMD.


                      Selling, General and Administrative

                                                    Quarter Ended September 30,                   Nine Months Ended September 30,
(dollars in millions)                                2022                    2021                    2022                    2021
Selling, general and administrative expenses  $             1,391       $        1,229       $              4,284       $        3,817
Percentage of net sales                                    8.2  %               7.6  %                     8.7  %               8.1  %


Selling, general and administrative expenses increased $162 million in the
quarter ended September 30, 2022 compared to the quarter ended September 30,
2021 primarily driven by higher combined expenses of $0.1 billion at Collins and
Pratt & Whitney principally driven by higher employee-related costs and by
higher information technology (IT)-related costs at Corporate.

Selling, general and administrative expenses increased $467 million in the nine
months ended September 30, 2022 compared to the nine months ended September 30,
2021 primarily driven by higher combined expenses of $0.4 billion at Collins and
Pratt & Whitney principally driven by higher employee-related costs and by $71
million of charges related to increased estimates for credit losses due to
global sanctions on and export controls with respect to Russia. See "Note 1:
Basis of Presentation" within Item 1 of this Form 10-Q for additional
information on Russia sanctions.

We are continuously evaluating our cost structure and have implemented restructuring actions in an effort to keep our cost structure competitive. As appropriate, the amounts reflected above include the beneficial impact of previous restructuring actions on Selling, general and administrative expenses.



                               Other Income, Net

                                              Quarter Ended September 30,                  Nine Months Ended September 30,
(dollars in millions)                           2022                  2021                    2022                    2021
Other income, net                        $         46             $      124          $            91             $      314


Other income, net includes equity earnings in unconsolidated entities, royalty
income, foreign exchange gains and losses, and other ongoing and nonrecurring
items.

The decrease in Other income, net of $78 million for the quarter ended September 30, 2022 compared to the quarter ended September 30, 2021 was spread across multiple items with no common or significant driver.



The decrease in Other income, net of $223 million for the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021 was
primarily due to $69 million of charges associated with the disposition of two
non-core businesses at Collins in the second quarter of 2022, the absence of
prior year foreign government wage subsidies related to COVID-19 at Pratt &
Whitney of $52 million and a $23 million loss resulting from the exit of our
investment in a Russia-based joint venture at Collins in the first quarter of
2022. The above items were partially offset by a net favorable year-over-year
impact of foreign exchange gains and losses of $38 million with the remaining
change spread across multiple items with no common or significant driver.

                                Operating Profit
                                               Quarter Ended September 30,                   Nine Months Ended September 30,
(dollars in millions)                           2022                    2021                    2022                    2021
Operating profit                         $             1,480       $        1,343       $              3,913       $        3,638
Operating profit margin                               8.7  %               8.3  %                     8.0  %               7.7  %


The increase in Operating profit of $137 million for the quarter ended September 30, 2022 compared to the quarter ended September 30, 2021 was primarily driven by the operating performance of our segments and a decrease in Acquisition accounting adjustments, partially offset by the change in our FAS/CAS operating adjustment, all of which are described below in "Segment Review."

The increase in Operating profit of $275 million for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021 was primarily driven by the operating performance of our segments and a decrease in Acquisition accounting adjustments, partially offset by the change in our FAS/CAS operating adjustment, all of which are described below in "Segment Review."


                                       37

--------------------------------------------------------------------------------


  Table of Contents

                           Non-service Pension Income
                                                Quarter Ended September 30,                 Nine Months Ended September 30,
(dollars in millions)                             2022                  2021                   2022                   2021
Non-service pension income                 $          (468)         $     

(491) $ (1,422) $ (1,472)




The change in Non-service pension income of $23 million for the quarter ended
September 30, 2022 compared to the quarter ended September 30, 2021 included the
impact of an increase in the discount rate, partially offset by prior years'
pension asset returns exceeding our expected return on assets (EROA) assumption.

The change in Non-service pension income of $50 million for the nine months
ended September 30, 2022 compared to the nine months ended September 30, 2021
included the impact of an increase in the discount rate, partially offset by
prior years' pension asset returns exceeding our EROA assumption.

                             Interest Expense, Net
                                                   Quarter Ended September 30,                   Nine Months Ended September 30,
(dollars in millions)                               2022                    2021                    2022                    2021
Interest expense                             $               326       $          336       $                968       $        1,008
Interest income                                             (10)                  (9)                       (54)                 (24)
Other non-operating expense (income)(1)                      (5)                31                            44                62
Interest expense, net                        $               311       $          358       $                958       $        1,046
Average interest expense rate                             4.0  %               4.2  %                     4.0  %               4.1  %


(1)  Primarily consists of the gains or losses on assets associated with certain
of our nonqualified deferred compensation and employee benefit plans, as well as
the gains or losses on liabilities associated with certain of our nonqualified
deferred compensation plans.

The decrease in interest expense, net of $47 million in the quarter ended September 30, 2022 compared to the quarter ended September 30, 2021 was primarily due to the absence of $32 million of net debt extinguishment costs in connection with the early repayment of outstanding principal in the prior year.



The decrease in interest expense, net of $88 million in the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021 was
primarily due to a $40 million decrease in Interest expense, a $30 million
increase in Interest income, and an $18 million decrease in Other non-operating
expenses. The decrease in Interest expense was primarily due to repayments of
higher interest rate long-term debt during 2021, partially offset by debt
issuances with lower interest rates during 2021. The increase in Interest income
was primarily due to adjustments of certain tax-related interest reserves in the
first quarter of 2022. The decrease in Other non-operating expense (income) was
primarily due to the absence of $32 million of net debt extinguishment costs in
the prior year.

                                  Income Taxes
                                                  Quarter Ended September 30,                         Nine Months Ended September 30,
                                                  2022                       2021                      2022                       2021
Effective income tax rate                                14.8  %                 0.2  %                       11.8  %                 17.0  %


The effective tax rate in the quarter ended September 30, 2022 includes a
benefit of approximately 4 percentage points primarily related to an incremental
Foreign Derived Intangible Income (FDII) benefit and other effects created by
the capitalization of research or experimental expenditures for tax-purposes,
which was enacted as part of the Tax Cuts and Jobs Act of 2017 and became
effective on January 1, 2022. Tax expense in the quarter ended September 30,
2021 includes deferred tax benefits of $244 million associated with legal entity
and operational reorganizations implemented in the third quarter of 2021.

The effective tax rate in the nine months ended September 30, 2022 includes a
benefit of approximately 5 percentage points primarily related to an incremental
FDII benefit and other effects created by the capitalization of research or
experimental expenditures for tax-purposes, which was enacted as part of the Tax
Cuts and Jobs Act of 2017 and became effective on January 1, 2022. Tax expense
in the nine months ended September 30, 2021 includes deferred tax benefits of
$244 million associated with legal entity and operational reorganizations
implemented in the third quarter of 2021, tax charges incremental to the U.S.
statutory rate of $148 million associated with the sale of the Forcepoint
business, as described in "Note 2: Acquisitions, Dispositions, Goodwill and
Intangible Assets" within Item 1 of this Form 10-Q, and $73 million associated
with the revaluation of deferred taxes resulting from the increase in the United
Kingdom (U.K.) corporate tax rate to 25% enacted in 2021. Subsequently, in the
fourth quarter of 2021, we recognized an incremental $104 million tax benefit
due to the revaluation of the Forcepoint tax benefit as a result of completing
the divestiture of RIS's global training and services business.

                                       38

--------------------------------------------------------------------------------

Table of Contents

Net Income from Continuing Operations Attributable to Common Shareowners



                                                 Quarter Ended September 30,                Nine Months Ended September 30,
(dollars in millions, except per share
amounts)                                          2022                  2021                    2022                   2021

Net income from continuing operations attributable to common shareowners $ 1,387 $ 1,400 $

           3,794          $    3,212
Diluted earnings per share from continuing
operations                                  $         0.94          $     0.93          $            2.55          $     2.13


Net income from continuing operations attributable to common shareowners for the
quarter ended September 30, 2022 includes the following:
•acquisition accounting adjustments of $379 million, net of tax, which had an
unfavorable impact on diluted earnings per share (EPS) from continuing
operations of $0.26; and
•income of $65 million related to the capitalization of research or experimental
expenditures for tax purposes, which had a net favorable impact on diluted EPS
from continuing operations of $0.04.

Net income from continuing operations attributable to common shareowners for the
quarter ended September 30, 2021 includes the following:
•acquisition accounting adjustments of $456 million, net of tax, which had an
unfavorable impact on diluted EPS from continuing operations of $0.30; and
•tax benefits of $244 million associated with legal entity and operational
reorganizations implemented in the third quarter 2021, which had a favorable
impact on diluted EPS from continuing operations of $0.16.

Net income from continuing operations attributable to common shareowners for the
nine months ended September 30, 2022 includes the following:
•acquisition accounting adjustments of $1,107 million, net of tax, which had an
unfavorable impact on diluted EPS from continuing operations of $0.74;
•impairment charges and reserve adjustments related to the global sanctions on
and export controls with respect to Russia of $210 million, net of tax, which
had an unfavorable impact on diluted EPS from continuing operations of $0.14;
and
•income of $159 million related to the capitalization of research or
experimental expenditures for tax purposes, which had a net favorable impact on
diluted EPS from continuing operations of $0.11.

Net income from continuing operations attributable to common shareowners for the
nine months ended September 30, 2021 includes the following:
•acquisition accounting adjustments of $1,257 million, net of tax, which had an
unfavorable impact on diluted EPS from continuing operations of $0.83;
•tax benefits of $244 million associated with legal entity and operational
reorganizations implemented in the third quarter 2021, which had a favorable
impact on diluted EPS from continuing operations of $0.16; and
•tax expense of $148 million related to the sale of our Forcepoint business,
which had an unfavorable impact on diluted EPS from continuing operations of
$0.10.

                 Net Income Attributable to Common Shareowners

                                                 Quarter Ended September 30,                Nine Months Ended September 30,
(dollars in millions, except per share
amounts)                                          2022                  2021                    2022                   2021
Net income attributable to common
shareowners                                 $        1,387          $    1,393          $           3,775          $    3,178

Diluted earnings per share from operations $ 0.94 $ 0.93 $

            2.54          $     2.10


The decrease in net income attributable to common shareowners and diluted
earnings per share from operations for the quarter ended September 30, 2022
compared to the quarter ended September 30, 2021 and for the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021 was
primarily driven by the decreases in continuing operations, as discussed above
in Net Income from Continuing Operations Attributable to Common Shareowners.

                                 SEGMENT REVIEW

Our operations, for the periods presented herein, are classified into four
principal segments: Collins, Pratt & Whitney, RIS and RMD. Segments are
generally based on the management structure of the businesses and the grouping
of similar operations, based on capabilities and technologies, where each
management organization has general operating autonomy over diversified products
and services. Segment total net sales and operating profit include intercompany
sales and profit, which are ultimately

                                       39

--------------------------------------------------------------------------------

Table of Contents



eliminated within Eliminations and other, which also includes certain smaller
non-reportable segments. Segment results exclude certain acquisition accounting
adjustments, the FAS/CAS operating adjustment and certain corporate expenses, as
further discussed below.

Given the nature of our business, we believe that total net sales and operating
profit (and the related operating profit margin percentage), which we disclose
and discuss at the segment level, are most relevant to an understanding of
management's view of our segment performance, as described below.

We provide the organic change in Net sales and Operating profit for our segments
as discussed above in "Results of Operations." We believe that these non-GAAP
measures are useful to investors because they provide transparency to the
underlying performance of our business, which allows for better year-over-year
comparability. For Pratt & Whitney only, Other also includes the transactional
impact of foreign exchange hedging at Pratt & Whitney Canada due to its
significance to Pratt & Whitney's overall operating results.

Total Net Sales. Total net sales by segment were as follows:



                                               Quarter Ended September 30,                Nine Months Ended September 30,
(dollars in millions)                           2022                  2021                   2022                   2021
Collins Aerospace Systems                 $        5,100          $    

4,592 $ 14,935 $ 13,507 Pratt & Whitney

                                    5,380               4,725                    14,878              13,035
Raytheon Intelligence & Space                      3,626               3,740                    10,768              11,310
Raytheon Missiles & Defense                        3,678               3,902                    10,763              11,680
Total segment                                     17,784              16,959                    51,344              49,532
Eliminations and other                              (833)               (746)                   (2,363)             (2,188)

Consolidated                              $       16,951          $   16,213          $         48,981          $   47,344

Operating Profit. Operating profit by segment was as follows:


                                            Quarter Ended September 30,                Nine Months Ended September 30,
(dollars in millions)                        2022                  2021                    2022                   2021
Collins Aerospace Systems              $          616          $      478          $           1,602          $    1,298
Pratt & Whitney                                   316                 187                        769                 319
Raytheon Intelligence & Space                     371                 391                      1,064               1,194
Raytheon Missiles & Defense                       408                 490                      1,143               1,518
Total segment                                   1,711               1,546                      4,578               4,329
Eliminations and other                            (50)                (27)                      (131)                (98)
Corporate expenses and other
unallocated items                                 (77)                (89)                      (255)               (319)
FAS/CAS operating adjustment                      378                 499                      1,135               1,347
Acquisition accounting adjustments               (482)               (586)                    (1,414)             (1,621)
Consolidated                           $        1,480          $    1,343          $           3,913          $    3,638


Included in segment operating profit are Estimate at Completion (EAC)
adjustments, which relate to changes in operating profit and margin due to
revisions to total estimated revenues and costs at completion. These changes may
reflect improved or deteriorated operating performance, as well as changes in
facts and assumptions related to contract options, contract modifications,
incentive and award fees associated with program performance, customer activity
levels, and other customer-directed changes. For a full description of our EAC
process, refer to "Note 4: Changes in Contract Estimates at Completion" within
Item 1 of this Form 10-Q. Given that we have thousands of individual contracts
and given the types and complexity of the assumptions and estimates we must make
on an on-going basis and the nature of the work required to perform under our
contracts, we have both favorable and unfavorable EAC adjustments in the
ordinary course.

                                       40

--------------------------------------------------------------------------------

Table of Contents

We had the following aggregate EAC adjustments for the periods presented:


                                                    Quarter Ended September 30,              Nine Months Ended September 30,
(dollars in millions)                                2022                  2021                 2022                 2021
Gross favorable                                $          339          $      334          $      1,002          $      955
Gross unfavorable                                        (332)               (309)               (1,000)               (891)
Total net EAC adjustments                      $            7          $       25          $          2          $       64


The change in net EAC adjustments of $18 million in the quarter ended
September 30, 2022 compared to the quarter ended September 30, 2021 was
primarily due to unfavorable changes in net EAC adjustments of $21 million at
RMD spread across numerous individual programs with no individual or common
significant driver and includes the impact of continued supply chain and labor
market constraints.

The change in net EAC adjustments of $62 million in the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021 was
primarily due to unfavorable changes in net EAC adjustments of $143 million at
RMD and $59 million at RIS, including the impact of acquisitions and
dispositions, both spread across numerous individual programs with no individual
or common significant driver. These unfavorable changes were partially offset by
a favorable change in net EAC adjustments of $105 million at Collins, spread
across numerous individual programs with no individual or common significant
driver, and a favorable change in net EAC adjustments of $35 million at Pratt &
Whitney primarily due to a $50 million favorable contract adjustment resulting
from a contract modification on a commercial aftermarket program in the second
quarter of 2022.

Significant EAC adjustments, when they occur, are discussed in each business segment's discussion below.



Backlog and Defense Bookings. Total backlog was approximately $168 billion and
$156 billion as of September 30, 2022 and December 31, 2021, respectively, which
includes defense backlog of $67 billion and $63 billion as of September 30, 2022
and December 31, 2021, respectively. In the quarter ended March 31, 2022, we
reversed $1.3 billion of backlog at our Pratt & Whitney and Collins businesses,
as discussed further in "Note 1: Basis of Presentation" within Item 1 of this
Form 10-Q. Our defense operations consist primarily of our RIS and RMD
businesses and operations in the defense businesses within our Collins and Pratt
& Whitney segments. Defense bookings were approximately $12 billion and $10
billion for the quarters ended September 30, 2022 and 2021, respectively, and
approximately $34 billion and $30 billion for the nine months ended September
30, 2022 and 2021, respectively.

Defense bookings are impacted by the timing and amounts of awards in a given
period, which are subject to numerous factors, including: the desired capability
by the customer and urgency of customer needs, customer budgets and other fiscal
constraints, political and economic and other environmental factors, the timing
of customer negotiations, and the timing of governmental approvals and
notifications. In addition, due to these factors, quarterly bookings tend to
fluctuate from period to period, particularly on a segment basis.

Collins Aerospace Systems
                                                         Quarter Ended September 30,                           Nine Months Ended September 30,
(dollars in millions)                                2022                 2021       Change                  2022                 2021        Change
Net sales                                      $           5,100       $    4,592         11  %       $           14,935       $    13,507         11  %
Operating profit                                             616              478         29  %                    1,602             1,298         23  %
Operating profit margins                                 12.1  %          10.4  %                                10.7  %           9.6   %


Quarter Ended September 30, 2022 Compared with Quarter Ended September 30, 2021
                                                      Factors Contributing to Total Change
                                                                    Acquisitions /             Restructuring
 (dollars in millions)                Organic(1)                   Divestitures, net               Costs                Other             Total Change
Net sales                         $           587                $              (21)         $            -          $     (58)         $         508

Operating profit                              158                                (3)                    (12)                (5)                   138

(1) See "Segment Review" above for definition of organic. A reconciliation of these measures to reported U.S. GAAP amounts is provided in the table above.



The organic sales increase of $0.6 billion in the quarter ended
September 30, 2022 compared to the quarter ended September 30, 2021 primarily
relates to higher commercial aerospace aftermarket sales of $0.4 billion,
including increases across all aftermarket sales channels, and higher commercial
aerospace OEM sales of $0.2 billion. These increases were principally driven by
the recovery of commercial air traffic which has resulted in an increase in
flight hours, aircraft fleet

                                       41

--------------------------------------------------------------------------------

Table of Contents



utilization and narrow-body commercial OEM volume growth. This was partially
offset by lower military sales of $0.1 billion in the quarter ended
September 30, 2022 compared to the quarter ended September 30, 2021 primarily
due to lower material receipts and decreased volume.

The organic profit increase of $0.2 billion in the quarter ended
September 30, 2022 compared to the quarter ended September 30, 2021 was
primarily due to higher commercial aerospace operating profit of $0.3 billion,
principally driven by the higher commercial aerospace aftermarket sales
discussed above. This increase in commercial aerospace operating profit was
partially offset by lower military operating profit of $0.1 billion principally
driven by lower military sales volume, and higher combined selling, general and
administrative expenses and research and development costs of $0.1 billion.

      Nine Months Ended September 30, 2022 Compared with Nine Months Ended
                               September 30, 2021
                                                                Factors 

Contributing to Total Change


                                                                 Acquisitions /             Restructuring
(dollars in millions)                     Organic(1)            Divestitures, net               Costs                Other             Total Change
Net sales                              $       1,576          $              (21)         $            -          $    (127)         $       1,428

Operating profit                                 498                         (10)                     13               (197)                   304

(1) See "Segment Review" above for definition of organic. A reconciliation of these measures to reported U.S. GAAP amounts is provided in the table above.



The organic sales increase of $1.6 billion in the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021
primarily relates to higher commercial aerospace aftermarket sales of $1.3
billion, including increases across all aftermarket sales channels, and higher
commercial aerospace OEM sales of $0.6 billion, both principally driven by the
recovery of commercial air traffic which has resulted in an increase in flight
hours, aircraft fleet utilization and narrow-body commercial OEM volume growth.
These increases were partially offset by lower military sales of $0.4 billion in
the nine months ended September 30, 2022 compared to the nine months ended
September 30, 2021, primarily due to lower material receipts and expected
declines in F-35 volume.

The organic profit increase of $0.5 billion in the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021 is
primarily due to higher commercial aerospace operating profit of $1.0 billion
principally driven by the higher commercial aerospace aftermarket sales
discussed above, partially offset by the absence of a $33 million favorable
impact from a contract related matter in the nine months ended September 30,
2021. This increase in commercial aerospace operating profit was partially
offset by lower military operating profit of $0.2 billion principally driven by
the lower military sales discussed above, and higher selling, general and
administrative expenses of $0.2 billion.

The decrease in Other operating profits of $197 million in the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021 was
primarily due to $141 million of pretax charges related to increased estimates
for credit losses, inventory reserves, recognition of purchase order obligations
and a loss resulting from the exit of our investment in a Russia-based joint
venture, all due to global sanctions on and export controls with respect to
Russia in the first quarter of 2022. In addition, we recognized $69 million of
charges associated with the disposition of two non-core businesses in the second
quarter of 2022. See "Note 1: Basis of Presentation" within Item 1 of this Form
10-Q for additional information on Russia sanctions.

Pratt & Whitney
                                                         Quarter Ended September 30,                           Nine Months Ended September 30,
(dollars in millions)                                2022                 2021       Change                  2022                 2021        Change
Net sales                                      $           5,380       $    4,725         14  %       $           14,878       $    13,035         14  %
Operating profit                                             316              187         69  %                      769               319        141  %
Operating profit margins                                  5.9  %           4.0  %                                 5.2  %           2.4   %


Quarter Ended September 30, 2022 Compared with Quarter Ended September 30, 2021
                                                     Factors Contributing to Total Change
                                                                  Acquisitions /             Restructuring
(dollars in millions)                Organic(1)                  Divestitures, net               Costs                Other             Total Change
Net sales                          $        686                $                -          $            -          $     (31)         $         655

Operating profit                            137                                 -                       -                 (8)                   129

(1) See "Segment Review" above for definition of organic. A reconciliation of these measures to reported U.S. GAAP amounts is provided in the table above.



The organic sales increase of $0.7 billion in the quarter ended
September 30, 2022 compared to the quarter ended September 30, 2021 reflects
higher commercial aftermarket sales of $0.5 billion primarily due to an increase
in shop visits and

                                       42

--------------------------------------------------------------------------------

Table of Contents



related spare part sales as the commercial aerospace environment continues to
recover. The increase also includes higher commercial OEM sales of $0.2 billion
primarily driven by favorable mix and higher volume on commercial engine
shipments. These increases were partially offset by a slight decline in military
sales reflecting expected lower F135 production volume, partially offset by
higher F135 sustainment volume.

The organic profit increase of $0.1 billion in the quarter ended
September 30, 2022 compared to the quarter ended September 30, 2021 was
primarily driven by higher commercial aerospace operating profit of $0.2 billion
principally due to the aftermarket sales increase discussed above and favorable
commercial OEM mix. The increase also includes slightly higher military
operating profit primarily driven by favorable mix. These increases were
partially offset by a combined increase in selling, general and administrative
expenses and research and development costs of $0.1 billion.

      Nine Months Ended September 30, 2022 Compared with Nine Months Ended
                               September 30, 2021

Factors Contributing to Total Change


                                                                   Acquisitions /                   Restructuring
(dollars in millions)                    Organic(1)              Divestitures, net                      Costs                       Other               Total Change
Net sales                              $        1,913       $                          -       $                      -       $            (70)       $       1,843

Operating profit                                  624                                  -                              1                   (175)                 450

(1) See "Segment Review" above for definition of organic. A reconciliation of these measures to reported U.S. GAAP amounts is provided in the table above.



The organic sales increase of $1.9 billion in the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021 reflects
higher commercial aftermarket sales of $1.5 billion primarily due to an increase
in shop visits and related spare part sales as the commercial aerospace
environment continues to recover. The increase also includes higher commercial
OEM sales of $0.5 billion driven by favorable mix and higher volume on
commercial engine shipments. These increases were partially offset by lower
military sales of $0.1 billion primarily due to lower sales on F135 production
volume, partially offset by higher F135 sustainment volume.

The organic profit increase of $0.6 billion in the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021 was
primarily driven by higher commercial aerospace operating profit of $1.0 billion
principally due to the aftermarket sales volume increase discussed above and
favorable OEM mix. The organic profit increase also includes slightly higher
military operating profit primarily driven by favorable mix. These increases
were partially offset by a combined increase in selling, general and
administrative expenses and research and development costs of $0.2 billion. In
the nine months ended September 30, 2022, our organic profit included a $50
million favorable contract adjustment resulting from a contract modification on
a commercial aftermarket program in the second quarter of 2022, which impacted
our commercial aerospace operating profit. In the nine months ended
September 30, 2021 our organic profit included $52 million related to foreign
government wage subsidies due to COVID-19.

The decrease in Other operating profit of $175 million in the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021 was
primarily due to $155 million of pretax charges related to impairment of
customer financing assets for products under lease, increased estimates for
credit losses, inventory reserves and recognition of purchase order obligations,
all due to global sanctions on and export controls with respect to Russia in the
first quarter of 2022. See "Note 1: Basis of Presentation" within Item 1 of this
Form 10-Q for additional information.

Defense Bookings - In addition to a number of smaller bookings, in the quarter
ended September 30, 2022, Pratt & Whitney booked $524 million for F135
sustainment and $278 million for expanded scope on F135 production Lots 15 and
16. In addition to these bookings, in the nine months ended September 30, 2022
Pratt & Whitney booked $4.0 billion for F135 production Lots 15 and 16, $408
million for F135 sustainment, and $251 million for tanker production Lots 7 and
8.

Raytheon Intelligence & Space


                                                      Quarter Ended September 30,                     Nine Months Ended September 30,
(dollars in millions)                             2022              2021       Change              2022              2021        Change
Net sales                                      $     3,626       $ 3,740            (3) %       $    10,768       $ 11,310            (5) %
Operating profit                                       371           391            (5) %             1,064          1,194           (11) %
Operating profit margins                           10.2  %          10.5  %                          9.9  %           10.6  %
Bookings                                       $     3,897       $ 2,894            35  %       $     9,469       $ 10,572           (10) %



                                       43

--------------------------------------------------------------------------------

Table of Contents



Quarter Ended September 30, 2022 Compared with Quarter Ended September 30, 2021

                                         Factors Contributing to Total Change in Net Sales
                                                                         Acquisitions /
(dollars in millions)                      Organic(1)                   Divestitures, net                   Other            Total Change
Net sales                               $           68                $             (164)               $      (18)         $       (114)


(1)  See "Segment Review" above for definition of organic. A reconciliation of
this measure to the reported U.S. GAAP amount is provided in the table above.

                                                Factors Contributing to Change in Operating Profit
                                              Net change in EAC          Acquisitions /              Mix and other
(dollars in millions)      Volume                adjustments            Divestitures, net             performance              Total Change

Operating profit      $            5          $            9          $              (28)         $              (6)         $         (20)


Organic sales in the quarter ended September 30, 2022 were relatively consistent
with the quarter ended September 30, 2021. Included in the organic change in
sales were higher Sensing and Effects sales of $0.2 billion due to certain
development programs transitioning into production and an increase in sales on
classified programs, partially offset by lower Command, Control and
Communications sales of $0.1 billion primarily driven by an anticipated decrease
in production volumes on certain tactical communications systems programs.

The decrease in operating profit of $20 million, and the related decrease in
operating profit margins, in the quarter ended September 30, 2022 compared to
the quarter ended September 30, 2021, were primarily due to acquisitions /
divestitures, net described below, partially offset by the net favorable change
in EAC adjustments of $9 million, which was spread across numerous programs.

The decrease in net sales and operating profit due to acquisitions / divestitures, net primarily relates to the sale of the global training and services business in the fourth quarter of 2021.

Nine Months Ended September 30, 2022 Compared with Nine Months Ended


                               September 30, 2021

                                         Factors Contributing to Total Change in Net Sales
                                                                         Acquisitions /
(dollars in millions)                      Organic(1)                   Divestitures, net                   Other            Total Change
Net sales                               $           15                $             (518)               $      (39)         $       (542)


(1)  See "Segment Review" above for definition of organic. A reconciliation of
this measure to the reported U.S. GAAP amount is provided in the table above.

                                                   Factors Contributing to Change in Operating Profit
                                                  Net change in EAC           Acquisitions /             Mix and other
(dollars in millions)          Volume                adjustments             Divestitures, net            performance            Total Change

Operating profit          $           4          $            (29)         $              (92)         $           (13)         $       (130)


Organic sales in the nine months ended September 30, 2022 were relatively
consistent with the nine months ended September 30, 2021. Included in the
organic change in sales were higher Sensing and Effects sales of $0.1 billion,
and higher Cyber, Training and Services sales of $0.1 billion on certain
classified cyber programs, offset by lower Command, Control and Communications
sales of $0.2 billion. The higher Sensing and Effects sales includes an increase
due to certain development programs transitioning into production, an increase
in sales on classified programs, and a decrease in surveillance and targeting
systems due to lower production volume. The lower Command, Control and
Communications sales were primarily driven by an anticipated decrease in
production volumes on certain tactical communications systems programs.

The decrease in operating profit of $130 million, and the related decrease in
operating profit margins, in the nine months ended September 30, 2022 compared
to the nine months ended September 30, 2021, were primarily due to acquisition /
divestitures, net described below and the net unfavorable change in EAC
adjustments of $29 million, which was spread across numerous programs.

The decrease in net sales and operating profit due to acquisitions / divestitures, net primarily relates to the sale of the global training and services business in the fourth quarter of 2021.



Backlog and Bookings- Backlog was $17 billion at September 30, 2022 and
$18 billion at December 31, 2021. In addition to a number of smaller bookings,
in the quarter ended September 30, 2022, RIS booked $1.6 billion on a number of
classified contracts. In addition to these bookings, in the nine months ended
September 30, 2022, RIS booked $2.3 billion on a number of classified contracts,
$311 million on the Next-Generation Overhead Persistent Infrared (Next-Gen OPIR)
GEO missile warning

                                       44

--------------------------------------------------------------------------------

Table of Contents

and defense contract for the U.S. Space Force, and $253 million on the Development, Operations and Maintenance (DOMino) cyber program for the Department of Homeland Security (DHS).

Raytheon Missiles & Defense
                                                      Quarter Ended September 30,                     Nine Months Ended September 30,
(dollars in millions)                             2022              2021       Change              2022              2021        Change
Net sales                                      $     3,678       $ 3,902            (6) %       $    10,763       $ 11,680            (8) %
Operating profit                                       408           490           (17) %             1,143          1,518           (25) %
Operating profit margins                           11.1  %          12.6  %                         10.6  %           13.0  %
Bookings                                       $     5,415       $ 3,901            39  %       $    14,052       $ 12,487            13  %


Quarter Ended September 30, 2022 Compared with Quarter Ended September 30, 2021

                                         Factors Contributing to Total Change in Net Sales
                                                                          Acquisitions /
(dollars in millions)                       Organic(1)                   Divestitures, net                   Other            Total Change
Net sales                               $          (209)               $                -                $      (15)         $       (224)

(1) See "Segment Review" above for definition of organic. A reconciliation of this measure to the reported U.S. GAAP amount is provided in the table above.



                                                Factors Contributing to 

Change in Operating Profit


                                                Net change in EAC           Acquisitions /             Mix and other
(dollars in millions)       Volume                 adjustments             Divestitures, net            performance             Total Change

Operating profit      $           (19)         $            (21)         $                -          $           (42)         $         (82)


The organic sales decrease of $209 million in the quarter ended
September 30, 2022 compared to the quarter ended September 30, 2021 was
primarily due to lower net sales of $0.2 billion from our Land Warfare and Air
Defense programs, including certain international air and missile defense
programs, primarily driven by lower material receipts as a result of supply
chain constraints and anticipated decreases in production, and lower net sales
of $0.1 billion from our Naval Power programs due to lower volumes across
multiple programs, partially offset by higher net sales on SPY-6 programs. These
declines were partially offset by higher net sales of $0.2 billion from our
Strategic Missile Defense programs, which included higher net sales on the NGI
program.

The decrease in operating profit of $82 million in the quarter ended
September 30, 2022 compared to the quarter ended September 30, 2021, was due to
a change in mix and other performance of $42 million, a net unfavorable change
in EAC adjustments of $21 million, and lower volume of $19 million. The changes
in mix and other performance and volume were principally driven by the lower net
sales on the Land Warfare and Air Defense programs discussed above. The net
unfavorable change in EAC adjustments was spread across numerous programs and
includes the impact of continued supply chain and labor market constraints. The
decrease in operating profit margins in the quarter ended September 30, 2022
compared to the quarter ended September 30, 2021, was primarily due to the
change in mix and other performance and the net change in EAC adjustments.

      Nine Months Ended September 30, 2022 Compared with Nine Months Ended

                               September 30, 2021

                                         Factors Contributing to Total Change in Net Sales
                                                                          Acquisitions /
(dollars in millions)                       Organic(1)                   Divestitures, net                   Other            Total Change
Net sales                               $          (883)               $                -                $      (34)         $       (917)

(1) See "Segment Review" above for definition of organic. A reconciliation of this measure to the reported U.S. GAAP amount is provided in the table above.



                                               Factors Contributing to 

Change in Operating Profit


                                             Net change in EAC           Acquisitions /             Mix and other
(dollars in millions)      Volume               adjustments             Divestitures, net            performance            Total Change

Operating profit      $         (77)         $          (143)         $                -          $          (155)         $       (375)


The organic sales decrease of $883 million in the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021 was
primarily due to lower net sales of $0.7 billion from our Land Warfare and Air
Defense programs, including certain international air and missile defense
programs, primarily driven by lower material receipts as a result of supply
chain constraints and anticipated decreases in production; lower net sales of
$0.3 billion from our Air Power programs,

                                       45

--------------------------------------------------------------------------------

Table of Contents



including lower net sales on the Paveway program and the Advanced Medium Range
Air-to-Air Missile (AMRAAM) program; and lower net sales of $0.3 billion on our
Naval Power programs due to lower volumes across multiple programs, partially
offset by higher net sales from SPY-6 programs. These decreases were partially
offset by higher net sales of $0.3 billion from our Strategic Missile Defense
programs which included higher net sales from the NGI program.

The decrease in operating profit of $375 million in the nine months ended
September 30, 2022 compared to the nine months ended September 30, 2021 was
primarily due to a change in mix and other performance of $155 million, a net
unfavorable change in EAC adjustments of $143 million, and lower volume of $77
million. The changes in mix and other performance and volume were principally
driven by the lower net sales on the Land Warfare and Air Defense programs
discussed above. The net unfavorable change in EAC adjustments was spread across
numerous programs and includes the impact of continued supply chain and labor
market constraints. The decrease in operating profit margins in the nine months
ended September 30, 2022 compared to the nine months ended September 30, 2021,
was primarily due to the change in mix and other performance and the net change
in EAC adjustments.

Backlog and Bookings- Backlog was $32 billion at September 30, 2022 and $29
billion at December 31, 2021. In addition to a number of smaller bookings, in
the quarter ended September 30, 2022, RMD booked $1 billion for the first
Hypersonic Attack Cruise Missile (HACM) for the U.S. Air Force, $972 million for
AMRAAM for the U.S. Air Force and Navy and international customers, $353 million
for the Lower Tier Air and Missile Defense Sensor (LTAMDS) Pre-planned Product
Improvement program for the U.S. Army, $226 million for systems improvement
program hardware for the Air Intercept Missile (AIM-9X) Sidewinder short-range
air- to-air missiles for the U.S. Navy, and $207 million for integrated
effectors and sensors for Counter-Unmanned Aircraft Systems (C-UAS) defense
system for the U.S. Army. In addition to these bookings, in the nine months
ended September 30, 2022, RMD booked $1.6 billion on a number of classified
contracts, including a strategic competitive award. RMD also booked $662 million
on Stinger for the U.S. Army, $651 million for the SPY-6 Hardware Production and
Sustainment contract for the U.S. Navy, $648 million for Standard Missile-3
(SM-3) for the Missile Defense Agency (MDA), $423 million on the SPY-6 Hardware
Production and Sustainment contract for the U.S. Navy, $384 million for
Excalibur Rapid Demonstration Phase 2 for the U.S. Army, $219 million for AIM-9X
Sidewinder short-range air-to-air missiles for the U.S. Navy and Air Force and
international customers, $218 million to provide Patriot engineering support
services for the U.S. Army and international customers, and $217 million on
Tomahawk for the U.S. Navy.

Corporate and Eliminations and other



Eliminations and other reflects the elimination of sales, other income and
operating profit transacted between segments, as well as the operating results
of certain smaller non-reportable business segments. Corporate expenses and
other unallocated items consists of costs and certain other unallowable
corporate costs not considered part of management's evaluation of reportable
segment operating performance including restructuring costs related to the
Raytheon merger, net costs associated with corporate research and development,
including the LTAMDS program and certain reserves.

                                                              Net Sales                              Operating Profit
                                                     Quarter Ended September 30,                Quarter Ended September 30,
(dollars in millions)                                  2022                  2021                 2022                 2021
Eliminations and other                          $          (833)         $    (746)         $         (50)         $     (27)
Corporate expenses and other unallocated items                -                  -                    (77)               (89)


The increase in eliminations and other sales of $87 million in the quarter ended
September 30, 2022 compared to the quarter ended September 30, 2021 was
primarily due to an increase in intersegment eliminations, principally driven by
Collins.

Eliminations and other operating profit in the quarter ended September 30, 2022 was relatively consistent with the quarter ended September 30, 2021.

Corporate expenses and other unallocated items in the quarter ended September 30, 2022 were relatively consistent with the quarter ended September 30, 2021. Included in the change in corporate expenses and other unallocated items were a decrease in expenses related to the LTAMDS project and lower restructuring costs, partially offset by an increase in IT-related costs.



                                                           Net Sales                              Operating Profit
                                                Nine months ended September 30,            Nine months ended September 30,
(dollars in millions)                               2022                2021                   2022                   2021
Eliminations and other                          $   (2,363)         $  (2,188)         $            (131)         $     (98)
Corporate expenses and other unallocated items           -                  -                       (255)              (319)


The increase in eliminations and other sales of $175 million in the nine months
ended September 30, 2022 compared to the nine months ended September 30, 2021
was primarily due to an increase in intersegment eliminations, principally
driven by Collins.

                                       46

--------------------------------------------------------------------------------

Table of Contents

Eliminations and other operating profit in the nine months ended September 30, 2022 was relatively consistent with the nine months ended September 30, 2021.



The decrease in Corporate expenses and other unallocated items of $64 million in
the nine months ended September 30, 2022 compared to the nine months ended
September 30, 2021, was primarily due to a decrease in expenses related to the
LTAMDS project and lower restructuring costs, partially offset by an increase in
IT-related costs.

FAS/CAS operating adjustment

We present a FAS/CAS operating adjustment outside of segment results, which
represents the difference between the service cost component of our pension and
postretirement benefit (PRB) expense under the Financial Accounting Standards
(FAS) requirements of U.S. Generally Accepted Accounting Principles (GAAP) and
our pension and PRB expense under U.S. government Cost Accounting Standards
(CAS) primarily related to our RIS and RMD segments. While the ultimate
liability for pension and PRB costs under FAS and CAS is similar, the pattern of
cost recognition is different. Over time, we generally expect to recover the
related RIS and RMD pension and PRB liabilities through the pricing of our
products and services to the U.S. government. Collins and Pratt & Whitney
generally record pension and PRB expense on a FAS basis.

The components of the FAS/CAS operating adjustment were as follows:


                                          Quarter Ended September 30,                Nine Months Ended September 30,
(dollars in millions)                       2022                 2021                    2022                   2021
FAS service cost (expense)            $         (91)         $     (102)         $            (274)         $     (304)
CAS expense                                     469                 601                      1,409               1,651
FAS/CAS operating adjustment          $         378          $      499          $           1,135          $    1,347


The change in our FAS/CAS operating adjustment of $121 million in the quarter
ended September 30, 2022 compared to the quarter ended September 30, 2021 was
driven by a $132 million decrease in CAS expense, partially offset by an $11
million decrease in FAS service cost. The decrease in CAS expense was primarily
due to our 2021 actuarial estimate update in the third quarter of 2021 and an
increase in applicable discount rates as a result of U.S. qualified pension plan
funding relief included in the American Rescue Plan Act of 2021 (ARPA).

The change in our FAS/CAS operating adjustment of $212 million in the nine
months ended September 30, 2022 compared to the nine months ended September 30,
2021 was driven by a $242 million decrease in CAS expense, partially offset by a
$30 million decrease in FAS service cost. The decrease in CAS expense was
primarily due to an increase in applicable discount rates as a result of U.S.
qualified pension plan funding relief included in ARPA.

Acquisition accounting adjustments



Acquisition accounting adjustments include the amortization of acquired
intangible assets related to acquisitions, the amortization of the property,
plant and equipment fair value adjustment acquired through acquisitions and the
amortization of customer contractual obligations related to loss making or below
market contracts acquired. These adjustments are not considered part of
management's evaluation of segment results.

The components of Acquisition accounting adjustments were as follows:


                                                                                            Nine Months Ended
                                                    Quarter Ended September 30,               September 30,
(dollars in millions)                                  2022             2021              2022              2021

Amortization of acquired intangibles                $   (486)         $ 

(610) $ (1,421) $ (1,789) Amortization of property, plant and equipment fair value adjustment

                                         (20)            (21)               (73)              (84)
Amortization of customer contractual obligations
related to acquired loss-making and below-market
contracts                                                 24              45                 80               252
Acquisition accounting adjustments                  $   (482)         $ (586)         $  (1,414)         $ (1,621)



                                       47

--------------------------------------------------------------------------------

Table of Contents



Acquisition accounting adjustments related to acquisitions in each segment were
as follows:
                                                                                                 Nine Months Ended
                                                         Quarter Ended September 30,               September 30,
(dollars in millions)                                       2022             2021              2022              2021
Collins Aerospace Systems                                $   (201)         $ (196)         $    (604)         $   (466)
Pratt & Whitney                                               (72)            (47)              (168)              (98)
Raytheon Intelligence & Space                                 (73)           (132)              (231)             (433)
Raytheon Missiles & Defense                                  (136)           (211)              (411)             (624)
Total segment                                                (482)           (586)            (1,414)           (1,621)
Eliminations and other                                          -               -                  -                 -
Acquisition accounting adjustments                       $   (482)

$ (586) $ (1,414) $ (1,621)




The change in the Acquisition accounting adjustments of $104 million for the
quarter ended September 30, 2022 compared to the quarter ended September 30,
2021, was primarily driven by a decrease in RIS and RMD intangibles amortization
related to the Raytheon merger in 2020.

The change in the Acquisition accounting adjustments of $207 million for the
nine months ended September 30, 2022 compared to the nine months ended
September 30, 2021, is primarily driven by a decrease in RIS and RMD intangibles
amortization related to the Raytheon merger in 2020, partially offset by the
absence of $116 million of amortization of customer contractual obligations due
to the accelerated liquidation of a below-market contract reserve at Collins
driven by the termination of two customer contracts recognized in the nine
months ended September 30, 2021.

                       LIQUIDITY AND FINANCIAL CONDITION

(dollars in millions)                                                 September 30, 2022         December 31, 2021
Cash and cash equivalents                                            $           5,381          $          7,832
Total debt                                                                      33,447                    31,485
Total equity                                                                    71,735                    74,664
Total capitalization (total debt plus total equity)                            105,182                   106,149
Total debt to total capitalization                                                  32  %                     30  %


We assess our liquidity in terms of our ability to generate cash to fund our
operating, investing and financing activities. Our principal source of liquidity
is cash flows from operating activities. In addition to operating cash flows,
other significant factors that affect our overall management of liquidity
include: capital expenditures, customer financing requirements, investments in
and divestitures of businesses, dividends, common stock repurchases, pension
funding, access to the commercial paper markets, adequacy of available bank
lines of credit, redemptions of debt, and the ability to attract long-term
capital at satisfactory terms.

At September 30, 2022, we had cash and cash equivalents of $5.4 billion, of
which approximately 38% was held by RTC's foreign subsidiaries. We manage our
worldwide cash requirements by reviewing available funds among the many
subsidiaries through which we conduct our business and the cost effectiveness
with which those funds can be accessed. The Company does not intend to reinvest
certain undistributed earnings of its international subsidiaries that have been
previously taxed in the U.S. Taxes associated with the future remittance of
these earnings have been recorded. For the remainder of the Company's
undistributed international earnings, unless tax effective to repatriate, RTC
will continue to permanently reinvest these earnings.

Historically, our strong credit ratings and financial position have enabled us to issue long-term debt at favorable interest rates.



As of September 30, 2022, we had revolving credit agreements with various banks
permitting aggregate borrowings of up to $7.0 billion, consisting of a $5.0
billion revolving credit agreement, which expires in April 2025, and a $2.0
billion revolving credit agreement, which was renewed in September 2022 and
expires in September 2023. As of September 30, 2022, there were no borrowings
outstanding under these agreements.

From time to time, we use commercial paper borrowings for general corporate
purposes, including the funding of potential acquisitions, pension
contributions, debt refinancing, dividend payments and repurchases of our common
stock. The commercial paper notes have original maturities of not more than 364
days from the date of issuance. As of September 30, 2022, our maximum commercial
paper borrowing limit was $5.0 billion as the commercial paper is backed by our
$5.0 billion revolving credit agreement. We had $2.1 billion of commercial paper
outstanding at September 30, 2022. The proceeds from these borrowings have
primarily been used to fund payments related to the impact of a provision
enacted in the Tax Cuts and Jobs Act of 2017 requiring the capitalization of
research and experimental expenditures for tax purposes. The daily average

                                       48

--------------------------------------------------------------------------------

Table of Contents

amount of short-term commercial paper borrowings outstanding during the nine months ended September 30, 2022 was $815 million. At September 30, 2022 short-term commercial paper borrowings outstanding had a weighted-average interest rate of 3.6%.



Proceeds from issuance of commercial paper with maturities greater than 90 days
were $1.4 billion during the nine months ended September 30, 2022. There were no
repayments of commercial paper with maturities greater than 90 days during the
nine months ended September 30, 2022. During the nine months ended September 30,
2021, commercial paper borrowings had original maturities of not more than 90
days from the date of issuance.

We have an existing universal shelf registration statement, which we filed with
the Securities and Exchange Commission (SEC) on September 22, 2022, for an
indeterminate amount of debt and equity securities for future issuance, subject
to our internal limitations on the amount of debt to be issued under this shelf
registration statement.

The Company offers a voluntary supply chain finance (SCF) program with a global
financial institution which enables our suppliers, at their sole discretion, to
sell their receivables from the Company to the financial institution at a rate
that leverages our credit rating, which might be beneficial to them. Our
suppliers' participation in the SCF program does not impact or change our terms
and conditions with those suppliers, and therefore, we have no economic interest
in a supplier's decision to participate in the program. In addition, we provide
no guarantees or otherwise pay for any of the costs of the program incurred by
those suppliers that choose to participate, and have no direct financial
relationship with the financial institution, as it relates to the program. As
such, the SCF program does not impact our overall liquidity.

We believe our cash on hand and future operating cash flows will be sufficient
to meet our future operating cash needs. Further, we continue to have access to
the commercial paper markets and our existing credit facilities, and our ability
to obtain debt or equity financing, as well as the availability under committed
credit lines, provides additional potential sources of liquidity should they be
required or appropriate.

© Edgar Online, source Glimpses