Valuation RTX Corporation Swiss Exchange

Stocks

Market Closed - Swiss Exchange 09:06:58 18/09/2026 pm IST			5-day change	1st Jan Change
192.38 ^USD	-0.23%		-2.78%	+4.06%

18/09	US Equity Futures Mixed Pre-Bell as Major Averages Rebound After Fed-Induced Sell-Off	MT
18/09	US Equity Futures Slightly Higher Pre-Bell as Major Averages Rebound After Fed-Induced Sell-Off	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,29,019	1,48,530	1,20,714	1,54,025	2,45,898	2,61,465	-	-
Change	-	15.12%	-18.73%	27.6%	59.65%	6.33%	-	-
Enterprise Value (EV) ¹	1,52,648	1,74,224	1,57,954	1,89,708	2,76,367	2,88,600	2,85,462	2,81,975
Change	-	14.13%	-9.34%	20.1%	45.68%	4.43%	-1.09%	-1.22%
P/E	33.6x	28.8x	37.7x	32.6x	37x	32.2x	28.7x	25.4x
PBR	1.76x	2.04x	1.87x	2.56x	3.77x	3.82x	3.67x	3.5x
PEG	-	0.8x	-1x	0.6x	0.9x	1.5x	2.4x	2x
Capitalization / Revenue	2x	2.21x	1.75x	1.91x	2.78x	2.72x	2.53x	2.37x
EV / Revenue	2.37x	2.6x	2.29x	2.35x	3.12x	3x	2.77x	2.55x
EV / EBITDA	12.9x	14.6x	12.1x	13x	17.5x	17.8x	16.2x	15x
EV / EBIT	21x	22.3x	17.8x	18.6x	24.3x	22.5x	20.3x	18.3x
EV / FCF	30.5x	35.7x	28.9x	41.8x	34.8x	33.3x	27.1x	24x
FCF Yield	3.28%	2.8%	3.46%	2.39%	2.87%	3%	3.69%	4.17%
Dividend per Share ²	2.005	2.16	2.32	2.48	2.67	2.858	3.07	3.314
Rate of return	2.33%	2.14%	2.76%	2.14%	1.46%	1.47%	1.58%	1.71%
EPS ²	2.56	3.5	2.23	3.55	4.96	6.029	6.761	7.638
Distribution rate	78.3%	61.7%	104%	69.9%	53.8%	47.4%	45.4%	43.4%
Net sales ¹	64,388	67,074	68,920	80,738	88,603	96,145	1,03,175	1,10,367
EBITDA ¹	11,820	11,931	13,106	14,547	15,767	16,205	17,642	18,778
EBIT ¹	7,263	7,823	8,895	10,183	11,389	12,832	14,033	15,440
Net income ¹	3,864	5,197	3,195	4,774	6,732	8,287	9,279	10,463
Net Debt ¹	23,629	25,694	37,240	35,683	30,469	27,135	23,997	20,510
Reference price ²	86.06	100.92	84.14	115.72	183.40	194.00	194.00	194.00
Nbr of stocks (in thousands)	14,99,176	14,71,758	14,34,680	13,31,016	13,40,772	13,47,758	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	36.82x	6.65x	27.7x	0.57%	33TCr
RTX CORPORATION	32.18x	3x	17.81x	1.47%	26TCr
ROLLS-ROYCE HOLDINGS PLC	33.96x	4.99x	21.01x	1%	16TCr
LOCKHEED MARTIN CORPORATION	17.5x	1.69x	12.18x	2.63%	12TCr
GENERAL DYNAMICS CORPORATION	20.78x	1.76x	14.41x	1.79%	9.54TCr
BAE SYSTEMS PLC	26.42x	1.87x	13.07x	1.96%	7.66TCr
NORTHROP GRUMMAN CORPORATION	18.17x	1.9x	13.52x	1.84%	7.49TCr
RHEINMETALL AG	29.65x	3.25x	14.29x	1.39%	5.41TCr
Average	26.93x	3.14x	16.75x	1.58%	14.66TCr
Weighted average by Cap.	29.86x	3.92x	19.38x	1.36%