Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
94.5 GBX | +2.16% | -3.08% | +57.50% |
25/03 | EARNINGS AND TRADING: RTC back in profit but Goldplat earnings fall | AN |
25/03 | Earnings Flash (RTC.L) RTC GROUP Posts FY23 Revenue GBP98.8M | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 7.251 | 8.56 | 6.08 | 6.08 | 2.432 | 8.79 |
Enterprise Value (EV) 1 | 11.8 | 14.47 | 7.44 | 11.06 | 7.976 | 10.36 |
P/E ratio | 5.45 x | 6.98 x | 10.3 x | 1,421 x | -6.94 x | 4.72 x |
Yield | 7.55% | 2.33% | - | - | - | 9.17% |
Capitalization / Revenue | 0.08 x | 0.09 x | 0.07 x | 0.08 x | 0.03 x | 0.09 x |
EV / Revenue | 0.13 x | 0.15 x | 0.09 x | 0.14 x | 0.11 x | 0.1 x |
EV / EBITDA | 5.04 x | 6.42 x | -2.1 x | -11,057 x | 38.5 x | 3.07 x |
EV / FCF | 63.5 x | 6.2 x | 4.58 x | -3.48 x | -26.2 x | 2.78 x |
FCF Yield | 1.58% | 16.1% | 21.9% | -28.7% | -3.82% | 36% |
Price to Book | 1.39 x | 1.37 x | 0.86 x | 0.93 x | 0.39 x | 1.11 x |
Nbr of stocks (in thousands) | 14,217 | 14,267 | 14,307 | 14,307 | 14,307 | 14,650 |
Reference price 2 | 0.5100 | 0.6000 | 0.4250 | 0.4250 | 0.1700 | 0.6000 |
Announcement Date | 25/02/19 | 24/02/20 | 22/02/21 | 28/03/22 | 27/03/23 | 25/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 87.81 | 94.95 | 81.36 | 77.72 | 71.91 | 98.78 |
EBITDA 1 | 2.34 | 2.255 | -3.546 | -0.001 | 0.207 | 3.376 |
EBIT 1 | 1.98 | 1.961 | -3.895 | -0.372 | -0.243 | 2.715 |
Operating Margin | 2.25% | 2.07% | -4.79% | -0.48% | -0.34% | 2.75% |
Earnings before Tax (EBT) 1 | 1.859 | 1.758 | 0.87 | 0.114 | -0.455 | 2.535 |
Net income 1 | 1.44 | 1.368 | 0.666 | 0.005 | -0.351 | 1.845 |
Net margin | 1.64% | 1.44% | 0.82% | 0.01% | -0.49% | 1.87% |
EPS 2 | 0.0936 | 0.0859 | 0.0413 | 0.000299 | -0.0245 | 0.1272 |
Free Cash Flow 1 | 0.1859 | 2.335 | 1.626 | -3.174 | -0.3044 | 3.724 |
FCF margin | 0.21% | 2.46% | 2% | -4.08% | -0.42% | 3.77% |
FCF Conversion (EBITDA) | 7.94% | 103.54% | - | - | - | 110.32% |
FCF Conversion (Net income) | 12.91% | 170.67% | 244.18% | - | - | 201.86% |
Dividend per Share 2 | 0.0385 | 0.0140 | - | - | - | 0.0550 |
Announcement Date | 25/02/19 | 24/02/20 | 22/02/21 | 28/03/22 | 27/03/23 | 25/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 4.55 | 5.91 | 1.36 | 4.98 | 5.54 | 1.57 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.943 x | 2.62 x | -0.3835 x | -4,977 x | 26.78 x | 0.4645 x |
Free Cash Flow 1 | 0.19 | 2.33 | 1.63 | -3.17 | -0.3 | 3.72 |
ROE (net income / shareholders' equity) | 31% | 23.8% | 10% | 0.07% | -5.51% | 26.1% |
ROA (Net income/ Total Assets) | 7.41% | 5.93% | -11.3% | -1.15% | -0.77% | 8% |
Assets 1 | 19.42 | 23.06 | -5.897 | -0.4337 | 45.42 | 23.07 |
Book Value Per Share 2 | 0.3700 | 0.4400 | 0.4900 | 0.4600 | 0.4300 | 0.5400 |
Cash Flow per Share 2 | 0.0100 | 0.0600 | 0.2000 | 0.0700 | 0.0300 | 0.0700 |
Capex 1 | 0.5 | 0.31 | 0.29 | 0.28 | 0.42 | 0.44 |
Capex / Sales | 0.57% | 0.33% | 0.36% | 0.36% | 0.58% | 0.44% |
Announcement Date | 25/02/19 | 24/02/20 | 22/02/21 | 28/03/22 | 27/03/23 | 25/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+57.50% | 17.11M | |
-10.97% | 9.73B | |
-18.70% | 7.37B | |
-12.53% | 6.75B | |
-2.87% | 3.68B | |
-1.32% | 3.48B | |
+12.91% | 1.66B | |
+11.35% | 1.52B | |
-1.67% | 1.49B | |
-3.63% | 1.22B |
- Stock Market
- Equities
- RTC Stock
- Financials RTC Group plc