Valuation: Royal Unibrew A/S

Capitalization 2.66TCr 420.91Cr 356.55Cr 328.78Cr 310.02Cr 578.24Cr 39TCr 587.56Cr 3.86TCr 1.51TCr 19TCr 1.58TCr 1.55TCr 67TCr P/E ratio 2026 *
15.9x
P/E ratio 2027 * 14.3x
Enterprise value 3.25TCr 512.6Cr 434.22Cr 400.4Cr 377.56Cr 704.2Cr 48TCr 715.55Cr 4.7TCr 1.84TCr 23TCr 1.92TCr 1.88TCr 81TCr EV / Sales 2026 *
2.06x
EV / Sales 2027 * 1.96x
Free-Float
84.57%
Yield 2026 *
3.16%
Yield 2027 * 3.47%
1 day+0.87%
1 week-0.27%
Current month+5.24%
1 month-4.83%
3 months-6.60%
6 months+10.07%
Current year-3.92%
1 week 545
Extreme 545
562.5
1 month 514
Extreme 514
583
Current year 514
Extreme 514
653.5
1 year 464.6
Extreme 464.6
653.5
3 years 413.8
Extreme 413.8
653.5
5 years 390.2
Extreme 390.2
858
10 years 246
Extreme 246
858
Manager TitleAgeSince
Chief Executive Officer 53 01/09/2020
Director of Finance/CFO 52 01/04/2020
Investor Relations Contact - -
Director TitleAgeSince
Director/Board Member 64 29/04/2013
Director/Board Member 58 01/01/2018
Director/Board Member 56 01/01/2019
Change 5d. change 1-year change 3-years change Capi.($)
+0.87%-0.27%-4.83%-12.77% 420.91Cr
+0.01%+0.10%+76.99%+8,037.79% 28TCr
+1.00%+1.60%+12.41%+8.85% 15TCr
+6.65%-3.18%+11.95%+5.42% 4.94TCr
+1.04%+0.29%-13.74%-31.74% 4.41TCr
-0.27%+0.66%-10.32%-28.54% 2.84TCr
+0.48%0.00%-6.72%-26.51% 2.06TCr
+1.07%-1.77%-7.05%-23.44% 1.77TCr
+0.82%+2.19%-16.78%+1.89% 1.52TCr
-0.21%-1.90%+21.42%+23.06% 1.33TCr
Average +1.14%-0.18%+6.33%+795.40% 6.17TCr
Weighted average by Cap. +0.89%+0.23%+36.55%+3,599.05%

Financials

2026 *2027 *
Net sales 1.58TCr 249.25Cr 211.14Cr 194.69Cr 183.58Cr 342.41Cr 23TCr 347.93Cr 2.28TCr 893.77Cr 11TCr 935.11Cr 915.53Cr 40TCr 1.65TCr 259.89Cr 220.15Cr 203Cr 191.42Cr 357.03Cr 24TCr 362.79Cr 2.38TCr 931.94Cr 12TCr 975.04Cr 954.63Cr 41TCr
Net income 168.36Cr 27Cr 23Cr 21Cr 20Cr 37Cr 2.48TCr 37Cr 243.63Cr 95Cr 1.19TCr 100Cr 98Cr 4.23TCr 183.14Cr 29Cr 25Cr 23Cr 21Cr 40Cr 2.7TCr 40Cr 265.01Cr 103.73Cr 1.29TCr 108.53Cr 106.26Cr 4.6TCr
Net Debt 580.49Cr 92Cr 78Cr 72Cr 68Cr 125.96Cr 8.55TCr 127.99Cr 839.99Cr 328.79Cr 4.1TCr 344Cr 336.8Cr 15TCr 560.75Cr 89Cr 75Cr 69Cr 65Cr 121.68Cr 8.26TCr 123.64Cr 811.43Cr 317.61Cr 3.96TCr 332.3Cr 325.35Cr 14TCr
Logo Royal Unibrew A/S
Royal Unibrew A/S specializes in the production and marketing of beer and soft drinks. The group also offers malt beverages and carbonated drinks, as well as cider. The products are sold under the brands Royal Beer, Lapin Kulta, Cido, Craft, Faxe Kondi, Ceres, Faxe, Original Long Drink, Là?pl?sis, Vitamalt, Mangali, Novelle, Nikoline, Kalnapilis, Egekilde, Supermalt, Polar Monkeys, Lorina, Shaker, Mokaï, LemonSoda, Nohrlund, Power Malt, Fonti di Crodo, CULT, etc. In 2025, Royal Unibrew A/S sold 18.1 million hectoliters of drinks. Net sales are distributed geographically as follows: Denmark (32%), Finland (20.1%), Norway (10.6%), the Netherlands (9.5%), Italy (9.3%), Europe (15.5%) and other (3%).
Employees
4,006
Sector
Brewers
Date Price Change Volume
16/26/16 552.50 kr +1.10% 26,812
15/26/15 546.50 kr -0.82% 1,45,850
14/26/14 551.00 kr +0.27% 1,29,392
13/26/13 549.50 kr -1.70% 93,600
10/26/10 559.00 kr +0.99% 97,530
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
546.50DKK
Average target price
645.43DKK
Spread / Average Target
+18.10%

Quarterly revenue - Rate of surprise