Valuation: Royal Unibrew

Market Cap 1.95TCr 296.25Cr 260.88Cr 247.18Cr 223.15Cr 420.58Cr 28TCr 426.01Cr 2.96TCr 1.14TCr 15TCr 1.11TCr 1.09TCr 47TCr P/E 2026 *
12.1x
P/E 2027 * 10.9x
Enterprise Value 2.55TCr 387.94Cr 341.62Cr 323.67Cr 292.21Cr 550.74Cr 37TCr 557.85Cr 3.87TCr 1.49TCr 19TCr 1.46TCr 1.42TCr 61TCr EV / Sales 2026 *
1.61x
EV / Sales 2027 * 1.55x
Free-Float
81.76%
Yield 2026 *
4.15%
Yield 2027 * 4.57%
Manager TitleAgeSince
Chief Executive Officer 53 01/09/2020
Director of Finance/CFO 52 01/04/2020
Corporate Officer/Principal - -
Director TitleAgeSince
Director/Board Member 64 29/04/2013
Director/Board Member 58 01/01/2018
Director/Board Member 56 01/01/2019
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 296.25Cr
+4.18%+9.33%+125.30%+3,329.32% 32TCr
-0.12%-3.14%+28.58%+24.40% 15TCr
+0.59%+0.39%+27.05%+17.16% 4.57TCr
+0.49%-1.55%+5.12%-16.34% 4.34TCr
+0.15%-1.43%+12.00%-8.47% 2.05TCr
+0.26%-3.01%-16.05%-55.02% 1.93TCr
+0.42%-1.14%+15.30%-4.44% 1.79TCr
+0.75%-0.25%-9.95%-13.62% 1.48TCr
-0.11%+0.80%+32.23%+35.50% 1.45TCr
Average +0.63%-0.41%+24.40%+367.61% 7.19TCr
Weighted average by Cap. +2.16%+2.63%+72.38%+1,673.72%

Financials

2026 *2027 *
Net sales 1.58TCr 240.5Cr 211.78Cr 200.66Cr 181.15Cr 341.42Cr 23TCr 345.83Cr 2.4TCr 923.86Cr 12TCr 903.06Cr 883.37Cr 38TCr 1.64TCr 249.69Cr 219.88Cr 208.33Cr 188.08Cr 354.48Cr 24TCr 359.06Cr 2.49TCr 959.2Cr 12TCr 937.6Cr 917.15Cr 39TCr
Net income 165.87Cr 25Cr 22Cr 21Cr 19Cr 36Cr 2.42TCr 36Cr 251.61Cr 97Cr 1.24TCr 95Cr 93Cr 3.96TCr 178.21Cr 27Cr 24Cr 23Cr 20Cr 38Cr 2.6TCr 39Cr 270.32Cr 104.03Cr 1.33TCr 101.69Cr 99Cr 4.26TCr
Net Debt 603.37Cr 92Cr 81Cr 76Cr 69Cr 130.16Cr 8.79TCr 131.84Cr 915.24Cr 352.21Cr 4.49TCr 344.28Cr 336.77Cr 14TCr 601.63Cr 91Cr 81Cr 76Cr 69Cr 129.79Cr 8.77TCr 131.46Cr 912.6Cr 351.19Cr 4.48TCr 343.29Cr 335.8Cr 14TCr
Logo Royal Unibrew
Royal Unibrew A/S specializes in the production and marketing of beer and soft drinks. The group also offers malt beverages and carbonated drinks, as well as cider. The products are sold under the brands Royal Beer, Lapin Kulta, Cido, Craft, Faxe Kondi, Ceres, Faxe, Original Long Drink, Là?pl?sis, Vitamalt, Mangali, Novelle, Nikoline, Kalnapilis, Egekilde, Supermalt, Polar Monkeys, Lorina, Shaker, Mokaï, LemonSoda, Nohrlund, Power Malt, Fonti di Crodo, CULT, etc. In 2025, Royal Unibrew A/S sold 18.1 million hectoliters of drinks. Net sales are distributed geographically as follows: Denmark (32%), Finland (20.1%), Norway (10.6%), the Netherlands (9.5%), Italy (9.3%), Europe (15.5%) and other (3%).
Employees
-
Sector
Brewers
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
411.40DKK
Average target price
489.27DKK
Spread / Average Target
+18.93%

Quarterly revenue - Rate of surprise