Valuation Rougier

Stocks

Real-time Euronext Paris 12:52:06 05/10/2026 pm IST			5-day change	1st Jan Change
11.00 ^EUR	0.00%		-0.90%	-25.17%

30/04	Rougier S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
09/02	Eiffage, Sanofi, STMicroelectronics... Stocks to Watch Today in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	19.02	19.02	19.02	16.35	15.59	15.92
Change	-	0%	0%	-14.05%	-4.64%	2.08%
Enterprise Value (EV) ¹	36.09	30.4	28.12	26.39	15.59	31.33
Change	-	-15.76%	-7.5%	-6.17%	-40.92%	100.9%
P/E	-2.57x	3.47x	3.27x	4.72x	5.85x	-1.98x
PBR	-30x	3.97x	1.79x	1.16x	-	1.89x
PEG	-	-0x	0.52x	-0.1x	-0.3x	0x
Capitalization / Revenue	0.44x	0.29x	0.18x	0.17x	0.16x	0.21x
EV / Revenue	0.83x	0.46x	0.27x	0.27x	0.16x	0.42x
EV / EBITDA	-6.4x	3.34x	3.47x	2.04x	1.31x	-6.7x
EV / EBIT	-2.9x	9.52x	5.19x	4.36x	3.66x	-2.71x
EV / FCF	-3.78x	13.7x	-12.2x	15.4x	-	6.37x
FCF Yield	-26.4%	7.28%	-8.21%	6.47%	-	15.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-6.84	5.068	5.388	3.196	2.46	-7.42
Distribution rate	-	-	-	-	-	-
Net sales ¹	43.42	66.5	103	98.87	95.5	75
EBITDA ¹	-5.638	9.096	8.103	12.97	11.88	-4.678
EBIT ¹	-12.45	3.194	5.421	6.05	4.263	-11.57
Net income ¹	-7.404	5.488	5.834	3.461	2.665	-8.031
Net Debt ¹	17.07	11.38	9.102	10.04	-	15.41
Reference price ²	17.60	17.60	17.60	15.10	14.40	14.70
Nbr of stocks (in thousands)	1,081	1,081	1,081	1,083	1,083	1,083
Announcement Date	05/12/22	05/12/22	17/05/23	15/05/24	30/04/25	30/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROUGIER	-	-	-	-	1.34Cr
SVENSKA CELLULOSA AKTIEBOLAGET SCA	35.33x	4.77x	17.24x	2.57%	836.66Cr
WEST FRASER TIMBER CO. LTD.	-16.42x	0.99x	26.67x	1.94%	520.57Cr
LOUISIANA-PACIFIC CORPORATION	64.62x	1.91x	17.37x	1.81%	455.2Cr
UFP INDUSTRIES, INC.	17.37x	0.58x	7.24x	-	424.61Cr
STELLA-JONES INC.	13.19x	1.37x	8.25x	2.07%	251.22Cr
CENTURY PLYBOARDS (INDIA) LIMITED	35.26x	2.53x	18.87x	0.22%	154.31Cr
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	12.79x	-	-	-	146.85Cr
Average	23.16x	2.03x	15.94x	1.72%	348.84Cr
Weighted average by Cap.	24.54x	2.41x	16.75x	2.05%