|
Market Closed -
NYSE
02:30:02 05/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 38.38 USD | +2.76% |
|
+14.57% | -36.05% |
| 23/10 | Rollins Sees Early Signs of Lead Recovery After AI Search Disruption, RBC Says | MT |
| 23/10 | UBS Adjusts Price Target on Rollins to $37 From $36, Maintains Neutral Rating | MT |
Company Valuation: Rollins, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,833 | 17,995 | 21,138 | 22,448 | 28,879 | 18,347 | - | - |
| Change | - | 6.9% | 17.47% | 6.2% | 28.65% | -36.47% | - | - |
| Enterprise Value (EV) 1 | 16,833 | 18,236 | 21,850 | 23,170 | 29,693 | 19,138 | 19,033 | 18,869 |
| Change | - | 8.33% | 19.82% | 6.04% | 28.15% | -35.55% | -0.55% | -0.86% |
| P/E | 48.2x | 48.7x | 49.1x | 48.3x | 55.1x | 34.9x | 31.6x | 28.6x |
| PBR | - | - | 18.3x | 16.9x | 21.1x | 13x | 11.4x | 10x |
| PEG | - | 8.64x | 2.6x | 6.14x | 4.1x | 38.19x | 3x | 2.7x |
| Capitalization / Revenue | 6.94x | 6.68x | 6.88x | 6.62x | 7.68x | 4.54x | 4.22x | 3.92x |
| EV / Revenue | 6.94x | 6.76x | 7.11x | 6.84x | 7.89x | 4.73x | 4.38x | 4.03x |
| EV / EBITDA | 31.5x | 30.8x | 31x | 30x | 34.7x | 21.8x | 20.2x | 18.2x |
| EV / EBIT | 38.3x | 37x | 37.5x | 34.3x | 39.5x | 25.4x | 23.4x | 21.1x |
| EV / FCF | 45.8x | 41.9x | 44.1x | 39.9x | 45.7x | 29x | 26.1x | 23.1x |
| FCF Yield | 2.18% | 2.39% | 2.27% | 2.5% | 2.19% | 3.45% | 3.83% | 4.34% |
| Dividend per Share 2 | 0.34 | 0.43 | 0.54 | 0.615 | 0.6775 | 0.7396 | 0.8009 | 0.8644 |
| Rate of return | 0.99% | 1.18% | 1.24% | 1.33% | 1.13% | 1.93% | 2.09% | 2.25% |
| EPS 2 | 0.71 | 0.75 | 0.89 | 0.96 | 1.09 | 1.1 | 1.215 | 1.344 |
| Distribution rate | 47.9% | 57.3% | 60.7% | 64.1% | 62.2% | 67.2% | 65.9% | 64.3% |
| Net sales 1 | 2,424 | 2,696 | 3,073 | 3,389 | 3,761 | 4,046 | 4,346 | 4,678 |
| EBITDA 1 | 534.2 | 592.9 | 705.1 | 771.5 | 855.1 | 876.2 | 943.5 | 1,035 |
| EBIT 1 | 440 | 493.4 | 583.2 | 675.1 | 752.2 | 753.7 | 814.5 | 894.6 |
| Net income 1 | 350.7 | 368.6 | 435 | 466.4 | 526.7 | 528.9 | 581.3 | 643.8 |
| Net Debt 1 | - | 241 | 712.5 | 722.9 | 814.3 | 790.9 | 685.7 | 522 |
| Reference price 2 | 34.21 | 36.54 | 43.67 | 46.35 | 60.02 | 38.38 | 38.38 | 38.38 |
| Nbr of stocks (in thousands) | 4,92,049 | 4,92,472 | 4,84,038 | 4,84,305 | 4,81,151 | 4,78,045 | - | - |
| Announcement Date | 26/01/22 | 15/02/23 | 14/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.89x | 4.73x | 21.84x | 1.93% | 1.83TCr | |
| 34.84x | 17.95x | 25.51x | 0.62% | 81TCr | |
| 41.55x | 7.55x | 26.79x | 0.87% | 9.09TCr | |
| 23.14x | 4.66x | 10.15x | 0.7% | 6.96TCr | |
| 11.87x | 1.54x | 7.59x | 0.93% | 5TCr | |
| 55.11x | 1.95x | 10.87x | -.--% | 5.3TCr | |
| -66.97x | 15.68x | 38.03x | -.--% | 3.88TCr | |
| 20.97x | 3.5x | 8.29x | 1.53% | 3.31TCr | |
| 513.53x | 2.92x | 6.91x | -.--% | 3.3TCr | |
| 20.99x | 6.35x | 12.19x | -.--% | 2.75TCr | |
| Average | 68.99x | 6.68x | 16.82x | 0.66% | 12.26TCr | |
| Weighted average by Cap. | 43.59x | 13.74x | 22.45x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ROL Stock
- Valuation Rollins, Inc.
Select your edition
All financial news and data tailored to specific country editions
