Market Closed -
Nasdaq Stockholm
08:59:55 03/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.824
SEK
|
-3.06%
|
|
-5.50%
|
+11.35%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
---|
Capitalization
1 |
599.3
|
123.2
|
53.25
|
Enterprise Value (EV)
1 |
536
|
83.47
|
-20.36
|
P/E ratio
|
-18
x
|
-9.65
x
|
-3.28
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
24.6
x
|
4.58
x
|
2.58
x
|
EV / Revenue
|
22
x
|
3.11
x
|
-0.99
x
|
EV / EBITDA
|
-42.6
x
|
-6.15
x
|
1.49
x
|
EV / FCF
|
-6,33,89,563
x
|
-38,26,367
x
|
7,77,226
x
|
FCF Yield
|
-0%
|
-0%
|
0%
|
Price to Book
|
9.17
x
|
2.42
x
|
0.54
x
|
Nbr of stocks (in thousands)
|
1,49,822
|
1,49,822
|
1,89,822
|
Reference price
2 |
4.000
|
0.8220
|
0.2805
|
Announcement Date
|
31/03/21
|
04/02/22
|
31/01/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
12.81
|
24.35
|
26.87
|
20.67
|
EBITDA
1 |
-19.69
|
-12.58
|
-13.58
|
-13.67
|
EBIT
1 |
-21.57
|
-14.52
|
-15.05
|
-14.62
|
Operating Margin
|
-168.33%
|
-59.62%
|
-55.99%
|
-70.76%
|
Earnings before Tax (EBT)
1 |
-21.71
|
-32.24
|
-12.76
|
-16.25
|
Net income
1 |
-21.71
|
-32.24
|
-12.76
|
-16.25
|
Net margin
|
-169.46%
|
-132.38%
|
-47.5%
|
-78.63%
|
EPS
2 |
-153.0
|
-0.2221
|
-0.0852
|
-0.0856
|
Free Cash Flow
|
-
|
-8.455
|
-21.82
|
-26.19
|
FCF margin
|
-
|
-34.72%
|
-81.18%
|
-126.75%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
3.800
|
-
|
-
|
-
|
Announcement Date
|
31/03/21
|
31/03/21
|
04/02/22
|
31/01/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
Net Cash position
1 |
16.9
|
63.3
|
39.7
|
73.6
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-8.46
|
-21.8
|
-26.2
|
ROE (net income / shareholders' equity)
|
-
|
-49.8%
|
-12.6%
|
-16.7%
|
ROA (Net income/ Total Assets)
|
-
|
-10.2%
|
-6.62%
|
-6.38%
|
Assets
1 |
-
|
314.7
|
192.7
|
254.5
|
Book Value Per Share
2 |
497.0
|
0.4400
|
0.3400
|
0.5200
|
Cash Flow per Share
2 |
333.0
|
0.4700
|
0.3100
|
0.2200
|
Capex
1 |
0.24
|
-
|
16.8
|
15.6
|
Capex / Sales
|
1.9%
|
-
|
62.57%
|
75.63%
|
Announcement Date
|
31/03/21
|
31/03/21
|
04/02/22
|
31/01/23
|
|
1st Jan change
|
Capi.
|
---|
| +11.35% | 16.99M | | -23.21% | 588M | | +2.02% | 175M | | -14.22% | 123M | | -13.93% | 97.49M | | -64.05% | 76.76M | | -10.95% | 62.58M | | -2.78% | 62.23M |
Digital Media Agencies
|