Accelerated Revenue Growth to 4% and Adjusted Operating Profit Growth to 6%

Expanded Adjusted Operating Profit Margins to 37% and Free Cash Flow to $275 Million

Introduced Key Rogers 3.0 Initiatives including the NHL, Roam Like Home and shomi

Delivered on 2014 Guidance and Announced Annualized Dividend Rate Increase of 5% to $1.92 Per Share

TORONTO, Jan. 29, 2015 /PRNewswire/ - Rogers Communications Inc., a leading diversified Canadian communications and media company, today announced its unaudited consolidated financial and operating results for the fourth quarter ended December 31, 2014.






    Financial Highlights

                                             Three months ended December 31

    (In millions of Canadian dollars, except  2014  2013              % Chg
    per share amounts, unaudited)

                                                                           

    Operating revenue                        3,366 3,243                  4

    As adjusted 1:                                                         

      Operating profit                       1,233 1,167                  6

      Net income                               355   357                (1)

      Basic and diluted earnings per share    0.69  0.69                  -

                                                                           

    Net income                                 297   320                (7)

    Basic earnings per share                  0.58  0.62                (6)

    Diluted earnings per share                0.57  0.62                (8)

                                                                           

    Cash provided by operating activities    1,031 1,072                (4)

    Free cash flow 1                           275   109                152









    1     Adjusted amounts and free cash flow are non-GAAP measures and
          should not be considered as a
          substitute or alternative for GAAP measures. They are not defined
          terms under IFRS, and do not have
          standard meanings, so may not be a reliable way to compare us to
          other companies. See "Non-GAAP
          Measures" for information about these measures, including how we
          calculate them.



"We saw a healthy acceleration in revenue growth and adjusted operating profit along with improvement in Wireless revenue and ARPU," said Guy Laurence, President and CEO of Rogers Communications Inc. "We continued our shift from volume to value this quarter, and as expected we saw vibrations in both our Wireless and Cable subscriber metrics as we made certain commercial policy changes, consistent with our longer-term strategic goals. We remain committed to the strategy of providing our customers with added value while making the necessary adjustments to remain competitive in the market," added Laurence, "Rogers 3.0 is now up and running and we delivered a number of key commercial propositions in the quarter. For the full year, we delivered on our financial guidance and entered 2015 with a 5% dividend increase which reflects our financial strength and confidence in the future."

Financial Highlights

Higher operating revenue

        --  Consolidated revenue increased 4% this quarter, reflecting
            revenue growth of 3% in Wireless and 20% in Media, stable
            revenue in Cable, and a decline of 1% in Business Solutions.
            Wireless revenue increased as a result of both higher network
            revenue from the continued adoption of higher ARPU-generating
            simplified plans and greater smartphone sales. Cable revenue
            was stable as continued Internet revenue growth was offset by
            decreased revenue in Television and Phone. Media revenue
            increased as a result of the NHL licensing agreement and growth
            at Sportsnet and Radio, partially offset by continued softness
            in conventional broadcast TV and print advertising.

        --  Activated 836,000 wireless smartphones this quarter, of which
            28% were new subscribers, with higher-value smartphone
            customers growing to represent 84% of Wireless postpaid
            subscribers.

Strong adjusted operating profit

        --  The 6% increase in consolidated adjusted operating profit this
            quarter reflects increases in Wireless of 4%, in Business
            Solutions of 17% and in Media of 59%, partially offset by a
            decrease in Cable of 2%. Wireless experienced higher network
            revenues, partially offset by higher costs for subsidized
            smartphones sold. Cable results were impacted by investments in
            programming and customer value enhancement related costs. Media
            benefitted from the impact of higher revenues and cost
            efficiencies in Television and Publishing.

        --  Consolidated adjusted operating profit margin increased by 60
            basis points to 36.6% this quarter with margins of 42.6% in
            Wireless and 48.7% in Cable. The NHL licensing agreement was
            margin-neutral on a consolidated basis.

        --  The reductions of 1% in adjusted net income and 7% in net
            income are mainly due to a 10% increase in depreciation and
            amortization which more than offset the 6% increase in adjusted
            operating profit.

Maintained strong balance sheet and available liquidity

        --  Generated $275 million of consolidated free cash flow this
            quarter, representing an increase of 152%, while cash provided
            by operating activities was $1,031 million this quarter,
            representing a decrease of 4%.

        --  Approximately $2.8 billion of available liquidity as at
            December 31, 2014, including $0.2 billion of cash, $2.5 billion
            available under the bank credit facility and $0.1 billion
            available under the accounts receivable securitization program.

        --  Returned $235 million of cash to shareholders through the
            payment of our 45.75 cents per share quarterly cash dividend,
            which was 5% greater than in the same period of 2013. Earlier
            today, we announced that the Rogers Board has authorized an
            annualized dividend rate increase of 5% to $1.92 per share
            effective immediately.

Strategic Highlights

Overhaul the customer experience

        --  Launched Roam Like Home, a simple and cost effective way for
            Wireless customers to use the Internet, make calls, send texts
            and emails in the US with their Rogers Share Everything Plan,
            letting them access their Canadian wireless plans while they
            are in the US.

        --  Reduced annual customer complaints by more than 30% from the
            previous year as reported by the federal Commissioner for
            Complaints for Telecommunications Services (CCTS) in its annual
            report. The report registers the number of complaints made by
            customers of major telecom service providers.

        --  Appointed executive leaders with significant experience in our
            industry and global best practices:
            o Deepak Khandelwal joined Rogers as Chief Customer Officer.
              Mr. Khandelwal was previously at Google where he served as
              head of Global Customer Experience with customers in over 100
              countries worldwide.

            o Nitin Kawale joined Rogers as President, Enterprise Business
              Unit. Mr. Kawale is the former President of Cisco Systems
              Canada where he was responsible for all aspects of the
              Canadian operations including sales, marketing, finance,
              distribution and services.

            o Jacob Glick was appointed to the newly created position of
              Chief Corporate Affairs Officer. Prior to Rogers, Mr. Glick
              held a number of leadership positions at Google, including
              head of their Global Central Public Policy and Government
              Relations teams.

            o Dirk Woessner was appointed as President, Consumer Business
              Unit, effective April 6, 2015. Mr. Woessner was previously at
              Deutsche Telekom where he held a number of leadership
              positions with Telekom Deutschland and T-Mobile in the UK and
              Germany.






        --  Announced an agreement under which Rogers will own 50% of
            Glentel Inc. (Glentel), including its several hundred Canadian
            wireless retail distribution outlets, subject to regulatory
            approval.

Focus on innovation and network leadership

        --  First Canadian carrier to launch LTE-Advanced, now available in
            various communities across Canada. This next evolution of LTE
            wireless technology combines Rogers' 700 MHz and AWS spectrum
            so customers can download and live stream high quality video in
            more places on mobiles and tablets. During this quarter,
            LTE-Advanced was launched in Vancouver, Edmonton, Calgary,
            Windsor, London, Hamilton, Toronto, Kingston, Moncton,
            Fredericton, Halifax and Saint John.

Deliver compelling content everywhere

        --  Reaching 22 million Canadians, Hockey Night in Canada continues
            to be the most-watched sporting event in Canada in a typical
            week with viewership up 12% from last year since the national
            NHL rights were acquired by Rogers. Audiences on Scotiabank
            Wednesday Night Hockey on Sportsnet are up 14% this year, while
            Rogers Hometown Hockey on City has increased the network's
            audiences on Sunday nights by 50%. Since the start of the NHL
            season, audiences on Sportsnet ONE are up 33% and up 40% on
            Sportsnet 360.

        --  Launched Rogers NHL GameCentre LIVE with more than 1,000
            regular season games streamed wirelessly and online, available
            on smartphones, tablets and computers, and with significantly
            enhanced features. Rogers NHL GameCentre LIVE is available to
            all Canadians and was offered free on an introductory basis to
            Rogers wireless data and Internet customers. Exclusively
            available to Rogers customers as an exciting added new
            dimension to Rogers NHL GameCentre LIVE is GamePlus, which
            streams unique camera angles, on-demand replays and more
            interviews, including the ability to watch live and review big
            plays from up to seven different camera angles.

        --  Launched shomi, an exciting new subscription video-on-demand
            streaming service available on mobile, tablet, online, and
            through our cable set-top boxes. shomi ups the ante in online
            and televised entertainment with the most popular shows on TV
            today, iconic series from the past, fan-favourite films and a
            library of kids programming. Available to Rogers and Shaw
            Television or Internet customers, shomi has an easy to use
            interface and more personalized selections for customers. shomi
            is a joint venture equally owned by Rogers and Shaw
            Communications.

        --  Partnered with VICE Media in a joint agreement to deliver
            Canadian-made news and entertainment programming across mobile,
            web and TV platforms in 2015. VICE Canada properties will
            include a state-of-the-art multimedia production facility in
            Toronto that will produce content for use globally, the VICE TV
            Network, mobile content and VICE's network of Canadian digital
            properties.

Drive growth in the business market

        --  Launched Rogers Talks, a series of free events across Canada
            for small businesses in conjunction with Small Business Month.
            Experts in social media, marketing and sales were on hand to
            talk about how technology can help small business owners grow.

Invest in and develop our people

        --  Recognized as one of Canada's top employers for the second
            straight year by Canada's Top 100 Employers, a national
            competition now entering its 16th year which looks at more than
            3,250 Canadian employers. In addition, Rogers was for the first
            time named to the elite top 10 list of the best companies to
            work for in Canada by Canada's Top 100 Employers 2015.

About non-GAAP measures and cautionary notices
This earnings release contains non-GAAP measures such as adjusted operating profit, adjusted operating profit margin, adjusted net income, free cash flow, adjusted net debt, adjusted net debt to adjusted operating profit and adjusted basic and diluted earnings per share. These are non-GAAP measures and should not be considered as a substitute or alternative for GAAP measures. They are not defined terms under IFRS, and do not have standard meanings, so may not be a reliable way to compare us to other companies. See the section "Non-GAAP Measures" in this earnings release that follows for information about these measures, including how we calculate them.

About this earnings release
This earnings release contains important information about our business and our performance in the fourth quarter of 2014 as well as forward-looking information about future periods.

The financial information is prepared using International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board. This earnings release should be read in conjunction with our 2013 Annual MD&A and our 2013 Audited Consolidated Financial Statements, our 2014 First, Second and Third Quarter MD&A and Unaudited Interim Condensed Consolidated Financial Statements and our other recent filings with Canadian and US securities regulatory authorities, which are available on SEDAR at sedar.com or EDGAR at sec.gov, respectively.

This earnings release should be used as preparation for reading our forthcoming Audited Consolidated Financial Statements for the full year ended December 31, 2014 and our full year 2014 MD&A in respect of such annual financial statements which we intend to file with securities regulators in Canada and the US in the next few weeks. These statements will be made available on the rogers.com/investors, sedar.com and sec.gov websites or printed upon request.

All dollar amounts are in Canadian dollars unless otherwise stated and are unaudited. All percentage changes are calculated using the rounded numbers as they appear in the tables. Information is current as of January 28, 2015 and was approved by the Audit Committee of our Board of Directors. This earnings release includes forward-looking statements and assumptions. See "About Forward-Looking Information" for more information.

We, us, our, Rogers, Rogers Communications and the Company refer to Rogers Communications Inc. and our subsidiaries. RCI refers to the legal entity Rogers Communications Inc., not including our subsidiaries.

In this earnings release, this quarter refers to the three months ended December 31, 2014, and year to date refers to the twelve months ended December 31, 2014. All results commentary is compared to the equivalent periods in 2013 or as at December 31, 2013, unless otherwise indicated.






    Consolidated Financial Results

                      Three months ended Twelve months ended December
                             December 31                           31

    (In millions of
    dollars, except
    margins and per
    share amounts)    2014  2013   % Chg   2014   2013          % Chg

                                                                     

    Operating
    revenue                                                          

      Wireless       1,898 1,851       3  7,305  7,270              -

      Cable            871   871       -  3,467  3,475              -

      Business
      Solutions         97    98     (1)    382    374              2

      Media            544   453      20  1,826  1,704              7

      Corporate
      items and
      intercompany
      eliminations    (44)  (30)      47  (130)  (117)             11

    Operating
    revenue          3,366 3,243       4 12,850 12,706              1

                                                                     

    Adjusted
    operating profit                                                 

      Wireless         725   696       4  3,246  3,157              3

      Cable            424   433     (2)  1,665  1,718            (3)

      Business
      Solutions         34    29      17    122    106             15

      Media             78    49      59    131    161           (19)

      Corporate
      items and
      intercompany
      eliminations    (28)  (40)    (30)  (145)  (149)            (3)

    Adjusted
    operating profit
    1                1,233 1,167       6  5,019  4,993              1

                                                                     

    Adjusted
    operating profit
    margin 1         36.6% 36.0% 0.6 pts  39.1%  39.3%      (0.2 pts)

                                                                     

    Net income         297   320     (7)  1,341  1,669           (20)

    Diluted earnings
    per share         0.57  0.62     (8)   2.56   3.22           (20)

                                                                     

    Adjusted net
    income 1           355   357     (1)  1,532  1,769           (13)

    Adjusted diluted
    earnings per
    share 1           0.69  0.69       -   2.96   3.42           (13)

                                                                     

    Additions to
    property, plant
    and equipment      664   703     (6)  2,366  2,240              6

    Free cash flow 1   275   109     152  1,437  1,548            (7)

    Cash provided by
    operating
    activities       1,031 1,072     (4)  3,698  3,990            (7)

    1 Adjusted operating profit, adjusted operating profit margin,
      adjusted net income, adjusted diluted earnings per share and
      free cash flow
      are non-GAAP measures and should not be considered as a
      substitute or alternative for GAAP measures. These are not
      defined terms
      under IFRS, and do not have standard meanings, so may not be a
      reliable way to compare us to other companies. See "Non-GAAP
      Measures" for information about these measures, including how
      we calculate them.



2014 Achievements Against Full Year Guidance

The following table outlines guidance ranges that we had previously provided and our actual results and achievements for the selected full year 2014 financial metrics.






                                                                           

                                          2014          2014               

    (In millions of
    dollars)                           Guidance        Actual   Achievement

                                                                           

    Consolidated Guidance                                                  

        Adjusted
        operating profit
        1                 5,000           to   5,150   5,019       SQRT

        Additions to
        property, plant
        and equipment 2   2,275           to   2,375   2,366       SQRT

        Free cash flow 1  1,425           to   1,500   1,437       SQRT

                                                                 

             Missed X      Achieved SQRT                   Exceeded  

    1   Adjusted operating profit and free cash flow are non-GAAP measures
        and should not be
        considered as a substitute or alternative for GAAP measures. These
        are not defined terms
        under IFRS and do not have standard meanings, so may not be a
        reliable way to compare
        us to other companies. See "Non-GAAP Measures" for information
        about these measures,
        including how we calculate them.

    2   Includes additions to property, plant and equipment expenditures
        for Wireless, Cable,
        Business Solutions, Media, and Corporate segments and excludes
        purchases of spectrum
        licences.



2015 Full Year Consolidated Guidance

The following table outlines guidance ranges for selected full year 2015 consolidated financial metrics, which takes into consideration our current outlook and our actual results for 2014 and are based on a number of assumptions, including those noted after the table below. Information about our guidance including the various assumptions underlying our guidance is forward-looking and should be read in conjunction with "About Forward-Looking Information" and the related disclosure and information about various economic, competitive and regulatory assumptions, factors and risks that may cause our actual future financial and operating results to differ from what we currently expect.






                                                                      

    Full Year 2015 Guidance              2014                 2015

    (In millions of dollars)            Actual             Guidance

                                                                      

    Consolidated Guidance                                             

       Adjusted operating profit 1       5,019         5,020 to  5,175

       Additions to property, plant and           
       equipment 2                       2,366         2,350 to  2,450

       Free cash flow 1                  1,437         1,350 to  1,500

    1  Adjusted operating profit and free cash flow are non-GAAP
       measures and
       should not be considered as a substitute or alternative for
       GAAP measures.
       These are not defined terms under IFRS and do not have standard
       meanings,
       so may not be a reliable way to compare us to other companies.
       See "Non-
       GAAP Measures" for information about these measures, including
       how we
       calculate them.

    2  Includes additions to property, plant and equipment
       expenditures for Wireless,
       Cable, Business Solutions, Media, and Corporate segments and
       excludes
       purchases of spectrum licences.



Key underlying assumptions

Our 2015 guidance ranges above are based on many assumptions, including but not limited to the following material assumptions:






    (1) Continued intense competition in all segments in which we operate.

    (2) A substantial portion of US dollar-denominated expenditures has
        been hedged.

    (3) No significant additional regulatory developments, shifts in
        economic conditions or macro changes in the competitive environment
        affecting our business activities. We note that regulatory
        decisions expected during 2015 could potentially materially alter
        underlying
        assumptions around our 2015 Wireless, Cable, Business Solutions
        and/or Media results in the current and future years, the impacts
        of
        which are currently unknown and not factored into our guidance.



Supplemental details

These supplemental details do not represent part of our formal 2015 guidance and are provided for informative purposes only. Any update over the course of 2015 would only be made to the consolidated level guidance ranges provided above.






    (1)  Growth in Wireless network revenue to between $6,780 million to
         $6,945 million and adjusted operating profit to between $3,260
         million to $3,365 million.

    (2)  Growth in Cable revenue to between $3,520 million to $3,620
         million and adjusted operating profit to between $1,665 million to
         $1,710 million.

    (3)  Growth in Business Solutions revenue to between $420 million to
         $440 million and adjusted operating profit to between $125 million
         to $145 million.

    (4)  Growth in Media revenue to between $2,045 million to $2,105
         million and adjusted operating profit to between $170 million to
         $190 million.








    Results of our Business Segments

     

    Wireless

     

    Financial results

                   Three months ended December Twelve months ended December
                                            31                           31

    (In millions                                                      % Chg
    of dollars,
    except
    margins)          2014    2013       % Chg    2014    2013

                                                                           

    Operating                                                              
    revenue                                                   

      Network                                                             -
      revenue        1,701   1,669           2   6,743   6,748

      Equipment                                                           8
      sales            197     182           8     562     522

    Operating                                                             -
    revenue          1,898   1,851           3   7,305   7,270

                                                                           

    Operating                                                              
    expenses                                                  

      Cost of                                                           (3)
      equipment 1    (497)   (487)           2 (1,488) (1,535)

      Other                                                               -
      operating
      expenses       (676)   (668)           1 (2,571) (2,578)

                   (1,173) (1,155)           2 (4,059) (4,113)          (1)

    Adjusted                                                              3
    operating
    profit             725     696           4   3,246   3,157

                                                                           

    Adjusted
    operating                                                   
    profit margin
    as a % of

      network                                                       1.3 pts
      revenue        42.6%   41.7%     0.9 pts   48.1%   46.8%

    Additions to                                                         13
    property,
    plant and
    equipment          258     243           6     978     865

    1Includes the cost of equipment sales and direct channel subsidies.

     

    Subscriber results 1, 2

                   Three months ended December Twelve months ended December
                                            31                           31

    (In thousands,    2014    2013         Chg    2014    2013          Chg
    except churn
    and ARPU)

                                                                           

    Postpaid                                                               

      Gross            297     357        (60)   1,238   1,409        (171)
      additions

      Net (losses)    (58)      34        (92)     (1)     228        (229)
      additions

      Total          8,073   8,074         (1)   8,073   8,074          (1)
      postpaid
      subscribers

      Churn          1.46%   1.34%    0.12 pts   1.27%   1.24%     0.03 pts
      (monthly)

      ARPU         $ 67.43 $ 66.34      $ 1.09 $ 66.86 $ 67.76     ($ 0.90)
      (monthly)

    Prepaid                                                                

      Gross            138     120          18     507     525         (18)
      additions

      Net               11    (29)          40    (52)   (162)          110
      additions
      (losses)

      Total          1,377   1,429        (52)   1,377   1,429         (52)
      prepaid
      subscribers

      Churn          3.09%   3.41%  (0.32 pts)   3.42%   3.85%   (0.43 pts)
      (monthly)

       ARPU        $ 15.14 $ 15.49    ($ 0.35) $ 15.16 $ 15.64     ($ 0.48)
      (monthly)

    Blended ARPU   $ 59.86 $ 58.59      $ 1.27 $ 59.41 $ 59.58     ($ 0.17)

    1 Wireless postpaid subscriber results do not include subscribers from
      our Wireless Home Phone product, with
      approximately 9,000 net new subscribers within the quarter and
      approximately 92,000 cumulative subscribers as at
      December 31, 2014. Effective January 1, 2015, we will begin including
      Wireless Home Phone subscribers in our
      wireless postpaid subscriber results.

    2 Subscriber counts, subscriber churn and average revenue per user
      (ARPU) are key performance indicators.
      See "Key Performance Indicators".



Network revenue
Network revenue and blended ARPU increased by 2% this quarter as a result of:





        --  continued adoption of the customer-friendly Rogers Share
            Everything Plans, which generate higher ARPU and bundle in
            certain calling features and long distance, grant the ability
            to pool data usage with other devices on the same account, and
            entice customers with access to our other products, such as
            Roam Like Home and Rogers NHL GameCentre LIVE;
        --  higher usage of wireless data services; partially offset by
        --  lower roaming revenue due to lower priced international roaming
            plans introduced in early 2014. The rate of decline in roaming
            has slowed sequentially due to the lapping of the impact of US
            travel packs introduced in the fourth quarter of 2013.

Excluding the decline in roaming revenue, network revenue and postpaid ARPU would have increased by 3% this quarter.

The increase in churn and volatility in net additions to our postpaid subscriber base were expected in the short-term as we implement our Rogers 3.0 plan and our strategic focus towards optimizing subscriber value versus subscriber volumes, as well as migrating existing customers to current pricing plans. During the quarter we implemented a number of commercial policies which, amongst other things, adjusted the entry price levels for customers to be eligible for subsidized premium devices, and also eliminated eligibility for device subsidies for a number of previously discounted offerings.

We activated and upgraded approximately 836,000 smartphones for new and existing subscribers this quarter, compared to approximately 790,000 in the same period last year. This increase in smartphone activations was due to a greater number of activations and hardware upgrades by existing subscribers, partially offset by the reduction in postpaid gross additions.

The percentage of subscribers with smartphones this quarter was 84% of our total postpaid subscriber base, compared to 75% in the same period last year. In our experience, smartphone subscribers typically generate significantly higher ARPU and are less likely to churn than customers on less advanced devices. Effective this quarter, customers with smartphones in our Bring Your Own Device program are included in our smartphone subscriber measures, which also contributed to the increase in smartphone penetration.

Data revenue increased by 8% this quarter primarily because of the continued penetration and growing use of smartphones, tablet devices and wireless laptops, which are increasing the use of e-mail, Internet access, social media, mobile video, text messaging and other wireless data services. Data revenue represented approximately 52% of total network revenue this quarter, compared to approximately 49% in the same period last year.

Equipment sales
The 8% increase in revenue from equipment sales this quarter primarily reflects a shift in the sales mix to smartphones and lower subsidy levels. The impact of a greater number of upgrades by existing subscribers was more than offset by fewer gross activations. We activated 19% more iPhones this quarter compared to the same period last year, which corresponded to the launch of the iPhone 6. During the quarter, customers choosing to upgrade wireless devices represented approximately 7% of the postpaid subscriber base, which is consistent with the same period last year.

Operating expenses
The cost of equipment sales increased by 2% this quarter primarily because of the shift in the mix towards higher cost smartphones, partially offset by the decreased equipment volumes.

Total customer retention spending (including subsidies on handset upgrades) increased to $306 million this quarter compared to $292 million in the same period last year as 3% more existing subscribers upgraded their hardware combined with the mix shift described above.

Other operating expenses (excluding retention spending) decreased this quarter as a result of improvements in cost management and efficiency gains.

Adjusted operating profit
Adjusted operating profit increased by 4% this quarter as a result of the revenue and expense changes discussed above.

Other developments
In late December 2014, we announced an agreement under which Rogers will own 50% of Glentel, a large multicarrier mobile phone retailer with several hundred Canadian wireless retail distribution outlets. The outlets operate under banner names such as Wireless Wave and TBooth Wireless. The transaction is expected to close in the first half of 2015 and is subject to regulatory approval.






    Cable

                                                                       

    Financial results

                        Three months ended Twelve months ended December
                               December 31                           31

    (In millions of
    dollars, except
    margins)        2014 1  2013     % Chg   20141  2013 2        % Chg

                                                                       

    Operating
    revenue                                                            

      Internet         317   301         5   1,245   1,159            7

      Television       433   442       (2)   1,734   1,809          (4)

      Phone            118   125       (6)     478     498          (4)

      Service
      revenue          868   868         -   3,457   3,466            -

      Equipment
      sales              3     3         -      10       9           11

    Operating
    revenue            871   871         -   3,467   3,475            -

                                                                       

    Operating
    expenses                                                           

      Cost of
      equipment        (2)   (2)         -     (6)     (6)            -

      Other
      operating
      expenses       (445) (436)         2 (1,796) (1,751)            3

    Operating
    expenses         (447) (438)         2 (1,802) (1,757)            3

    Adjusted
    operating
    profit             424   433       (2)   1,665   1,718          (3)

    Adjusted
    operating
    profit margin    48.7% 49.7% (1.0 pts)   48.0%   49.4%    (1.4 pts)

    Additions to
    property, plant
    and equipment      291   358      (19)   1,055   1,105          (5)

    1 The operating results of Source Cable are included in the Cable
      results of operations from the date of acquisition
      on November 4, 2014.

    2 The operating results of Mountain Cable are included in the Cable
      results of operations from the date of acquisition
      on May 1, 2013.








    Subscriber results
    1

                      Three months ended December  Twelve months ended
                                               31          December 31

    (In thousands)     2014  2013             Chg  2014  2013      Chg

                                                                      

    Cable homes
    passed            4,068 3,978              90 4,068 3,978       90

    Internet                                                          

      Net (losses)
      additions         (4)    13            (17)    34    63     (29)

      Total Internet
      subscribers 2,3 2,011 1,961              50 2,011 1,961       50

    Television                                                        

      Net losses       (36)  (28)             (8) (119) (127)        8

      Total
      Television
      subscribers
      2,3             2,024 2,127           (103) 2,024 2,127    (103)

    Phone                                                             

      Net (losses)
      additions        (18)     5            (23)  (14)    42     (56)

      Total Phone
      subscribers 2,3 1,150 1,153             (3) 1,150 1,153      (3)

    Total service
    units 2,3,4                                                       

      Net losses       (58)  (10)            (48)  (99)  (22)     (77)

      Total service
      units           5,185 5,241            (56) 5,185 5,241     (56)

    1 Subscriber count is a key performance indicator. See "Key
      Performance Indicators".

    2 On May 1, 2013, we acquired approximately 34,000 cable
      high-speed Internet subscribers, 40,000 Television
      subscribers and 37,000 Phone subscribers from our acquisition of
      Mountain Cable. These subscribers are not
      included in net additions, but do appear in the ending total
      balance for December 31, 2013. The acquisition
      also increased homes passed by 59,000.

    3 On November 4, 2014, we acquired approximately 16,000 cable
      high-speed Internet subscribers, 16,000
      Television subscribers and 11,000 Phone subscribers from our
      acquisition of Source Cable. These subscribers
      are not included in net additions, but do appear in the ending
      total balance for December 31, 2014. The
      acquisition also increased homes passed by 26,000.

    4 Includes Internet, Television and Phone subscribers.



Operating revenue
Overall Cable revenue was unchanged this quarter primarily as a result of:





        --  a higher subscriber base for our Internet products combined
            with the movement of customers to higher-end speed and usage
            tiers; and
        --  the November 2014 acquisition of Source Cable; offset by
        --  Television subscriber losses over the past year; and
        --  lower Phone revenue from promotional discounting.

Internet revenue
Internet revenue increased by 5% this quarter as a result of:





        --  a larger Internet subscriber base;
        --  general movement by customers to higher-end speed and usage
            tiers; and
        --  changes in Internet service pricing.

The volatility in Internet net additions was a result of our strategic focus towards optimizing subscriber value versus subscriber volumes as we migrate existing customers to current price plans. There was also heightened competition where cross bundling of various wireline products impacted our Internet subscribers.

Television revenue
Television revenue decreased by 2% this quarter as a result of:





        --  the decline in Television subscribers over the past year
            associated with heightened pay TV competition; partially offset
            by
        --  the impact of pricing changes implemented over the past year;
            and
        --  the acquisition of Source Cable.

The digital cable subscriber base represented 88% of our total Television subscriber base at the end of the quarter, compared to 84% as at December 31, 2013. The larger selection of digital content, video on-demand, and HDTV and PVR equipment combined with our ongoing analog to digital network conversion continue to contribute to the increasing penetration of the digital subscriber base as a percentage of our total Television subscriber base.

Phone revenue
Phone revenue decreased by 6% this quarter as a result of:





        --  increased promotional discounting activity for new subscribers
            on multi-product bundles; partially offset by
        --  the impact of pricing changes implemented over the past year.

Operating expenses
Operating expenses increased by 2% this quarter as a result of:





        --  higher programming and customer value enhancement related
            costs; partially offset by
        --  various cost efficiency and productivity initiatives.

Adjusted operating profit
Adjusted operating profit decreased by 2% this quarter as a result of the revenue and expense changes discussed above. The Source Cable acquisition did not have a significant impact on our adjusted operating profit in the quarter.

Cable acquisition
On November 4, 2014, we acquired Source Cable Limited, a small television, Internet, and phone service provider situated in Hamilton, Ontario for $156 million. The Source Cable subscriber footprint is adjacent to existing Rogers cable systems in Southwestern Ontario and is expected to enable numerous synergies.






    Business Solutions

     

    Financial results

                     Three months ended December  Twelve months ended
                                              31          December 31

    (In millions of
    dollars, except
    margins)          2014 2013 1          % Chg  2014 2013 1   % Chg

                                                                     

    Operating                                                        
    revenue

      Next              71     63             13   271    213      27
      generation

      Legacy            24     34           (29)   106    149    (29)

      Service           95     97            (2)   377    362       4
      revenue

      Equipment          2      1            100     5     12    (58)
      sales

    Operating           97     98            (1)   382    374       2
    revenue

                                                                     

    Operating         (63)   (69)            (9) (260)  (268)     (3)
    expenses

    Adjusted            34     29             17   122    106      15
    operating profit

                                                                     

    Adjusted         35.1%  29.6%        5.5 pts 31.9%  28.3% 3.6 pts
    operating profit
    margin

    Additions to        53     41             29   146    107      36
    property, plant,
    and equipment

    1 The operating results of Blackiron and Pivot Data Centres are
      included in the Business Solutions results of operations
      from the dates of acquisition on April 17, 2013 and October 1,
      2013, respectively.



Business Solutions continues to focus primarily on next generation IP-based services, leveraging higher margin on-net and near-net service revenue opportunities, and using existing network facilities to expand offerings to the small, medium and large sized enterprise, public sector and carrier wholesale markets. Business Solutions is also focused on data centre colocation, hosting, cloud, and disaster recovery services. Next generation and on-net services in this quarter represented 75% of total service revenue, which includes our data centre operations. Revenue from the lower margin off-net legacy business, which continues to decline as planned, generally includes circuit-switched local and long-distance voice services and legacy data services which often use facilities that are leased from other carriers rather than owned.

Operating revenue
Service revenue decreased by 2% this quarter as a result of:





        --  the continuing planned decline in the legacy off-net voice and
            data business, a trend we expect to continue as we focus the
            business on on-net opportunities and customers move to more
            advanced and cost effective IP-based services; partially offset
            by
        --  continuing execution of our plan to grow higher margin on-net
            and next generation IP-based services revenue; and
        --  higher revenue from data centre operations.

Operating expenses
Operating expenses decreased by 9% this quarter as a result of:





        --  lower legacy service costs related to planned lower volumes and
            customer levels; and
        --  ongoing initiatives to improve costs and productivity;
            partially offset by
        --  higher on-net and next generation service costs associated with
            higher volumes.

Adjusted operating profit
Adjusted operating profit increased by 17% this quarter as a result of the continued growth in higher margin on-net and next generation business and productivity improvements.






    Media

     

    Financial results

                   Three months ended Twelve months ended December 31
                          December 31

    (In millions   2014  2013   % Chg    2014  2013 1           % Chg
    of dollars,
    except
    margins)

                                                                     

    Operating       544   453      20   1,826   1,704               7
    revenue

                                                                     

    Operating     (466) (404)      15 (1,695) (1,543)              10
    expenses

    Adjusted         78    49      59     131     161            (19)
    operating
    profit

                                                                     

    Adjusted      14.3% 10.8% 3.5 pts    7.2%    9.4%       (2.2 pts)
    operating
    profit margin

    Additions to     28    34    (18)      94      79              19
    property,
    plant and
    equipment









    1 The operating results of Sportsnet 360 (formerly theScore) are
      included in the Media results of operations from the
      date of acquisition on April 30, 2013.



Operating revenue
Operating revenue increased by 20% this quarter as a result of:





        --  revenue of approximately $100 million generated by the NHL
            licensing agreement that became effective for the 2014-2015
            season;
        --  higher subscription revenue generated by our Sportsnet
            properties;
        --  higher radio revenue; and
        --  revenue growth in Next Issue Canada; partially offset by
        --  continued softness in conventional television and print
            advertising.

Operating expenses
Operating expenses increased by 15% this quarter as a result of:





        --  incremental costs associated with the NHL licensing agreement
            which are expensed based on the proportion of the season's
            games played during a specified period; partially offset by
        --  lower publishing costs related to the lower print volume; and
        --  lower programming costs due to conventional Television schedule
            changes.

Adjusted operating profit
Adjusted operating profit increased this quarter, reflecting the revenue and expense changes described above.






    Additions to Property, Plant and Equipment

                      Three months ended December Twelve months ended
                                               31         December 31

    (In millions of
    dollars, except
    capital
    intensity)         2014  2013           % Chg  2014  2013   % Chg

                                                                     

    Additions to
    Property, Plant
    and Equipment                                                    

      Wireless          258   243               6   978   865      13

      Cable             291   358            (19) 1,055 1,105     (5)

      Business
      Solutions          53    41              29   146   107      36

      Media              28    34            (18)    94    79      19

      Corporate          34    27              26    93    84      11

    Total additions
    to property,
    plant and
    equipment           664   703             (6) 2,366 2,240       6

                                                                     

    Capital intensity
    1                 19.7% 21.7%       (2.0 pts) 18.4% 17.6% 0.8 pts

    1 Capital intensity is a key performance indicator.
    See "Key Performance Indicators".



Total property, plant and equipment additions this quarter were lower than in the same period of 2013, as we expected, reflecting a heightened focus on deploying our capital more evenly throughout the year.

Wireless
Wireless property, plant and equipment additions in 2014 reflect LTE capacity investments and site build activity to further enhance network coverage and quality and the initial deployment of our newly acquired 700 MHz spectrum. Deployment of the LTE network has now reached approximately 84% of Canada's population as at December 31, 2014.

Cable
Investments this quarter were made to improve the capacity of our Internet platform, improve the reliability and quality of the network and continue the development work related to next generation IP-based video service. We also invested in customer equipment related to the continued roll out of our next generation NextBox digital set-top boxes. The reduction in expenditures year-over-year primarily reflects a higher than normal volume of new NextBox digital set-top box deployments in the fourth quarter of last year.

Business Solutions
Business Solutions property, plant and equipment additions increased this quarter as a result of data centre investments and network expansion to reach additional customers and sites.

Media
Media property, plant and equipment additions decreased this quarter as a result of higher investments made to our digital, IT infrastructure and broadcast facilities in the same quarter last year.

Non-GAAP Measures

We use the following non-GAAP measures. These are reviewed regularly by management and our Board in assessing our performance and making decisions regarding the ongoing operations of our business and its ability to generate cash flows. Some or all of these measures may also be used by investors, lending institutions, and credit rating agencies as an indicator of our operating performance, our ability to incur and service debt, and as a measurement to value companies in the telecommunications sector. These are not recognized measures under GAAP and do not have standardized meaning under IFRS, so they may not be a reliable way to compare us to other companies.





     ____________________________________________________________________
    |            |                         |              |Most          |
    |Non-GAAP    |                         |How we        |comparable    |
    |measure     |Why we use it            |calculate it  |IFRS          |
    |            |                         |              |financial     |
    |            |                         |              |measure       |
    |____________|_________________________|______________|______________|
    |Adjusted    |    --  To evaluate the  |Adjusted      |Net income    |
    |operating   |        performance of   |operating     |              |
    |profit and  |        our businesses,  |profit:       |              |
    |related     |        and when making  |Net income    |              |
    |margin      |        decisions about  |add back      |              |
    |            |        the ongoing      |income taxes, |              |
    |            |        operations of the|other (income)|              |
    |            |        business and our |expense,      |              |
    |            |        ability to       |finance costs,|              |
    |            |        generate cash    |depreciation  |              |
    |            |        flows.           |and           |              |
    |            |                         |amortization, |              |
    |            |    --  We believe that  |impairment of |              |
    |            |        certain investors|assets,       |              |
    |            |        and analysts use |stock-based   |              |
    |            |        adjusted         |compensation, |              |
    |            |        operating profit |and           |              |
    |            |        to measure our   |restructuring,|              |
    |            |        ability to       |acquisition   |              |
    |            |        service debt and |and other     |              |
    |            |        to meet other    |expenses.     |              |
    |            |        payment          |              |              |
    |            |        obligations.     |Adjusted      |              |
    |            |                         |operating     |              |
    |            |    --  We also use it as|profit margin:|              |
    |            |        one component in |Adjusted      |              |
    |            |        determining      |operating     |              |
    |            |        short-term       |profit        |              |
    |            |        incentive        |divided by    |              |
    |            |        compensation for |Operating     |              |
    |            |        all management   |revenue       |              |
    |            |        employees.       |(network      |              |
    |            |                         |revenue for   |              |
    |            |                         |Wireless)     |              |
    |____________|_________________________|______________|______________|
    |Adjusted net|    --  To assess the    |Net income    |Net income    |
    |income      |        performance of   |add back      |              |
    |            |        our businesses   |stock-based   |Earnings per  |
    |Adjusted    |        before the       |compensation, |share         |
    |basic and   |        effects of these |restructuring,|              |
    |diluted     |        items, because   |acquisition   |              |
    |earnings per|        they affect the  |and other     |              |
    |share       |        comparability of |expenses,     |              |
    |            |        our financial    |impairment of |              |
    |            |        results and could|assets, gain  |              |
    |            |        potentially      |on sale of    |              |
    |            |        distort the      |investment,   |              |
    |            |        analysis of      |loss on       |              |
    |            |        trends in        |repayment of  |              |
    |            |        business         |long-term     |              |
    |            |        performance.     |debt, and     |              |
    |            |                         |income tax    |              |
    |            |    --  Excluding these  |adjustments on|              |
    |            |        items does not   |these items   |              |
    |            |        imply they are   |including     |              |
    |            |        non-recurring.   |adjustments   |              |
    |            |                         |due to        |              |
    |            |                         |legislative   |              |
    |            |                         |change.       |              |
    |____________|_________________________|______________|______________|
    |Free cash   |    --  An important     |Adjusted      |Cash provided |
    |flow        |        indicator of our |operating     |by operating  |
    |            |        financial        |profit        |activities    |
    |            |        strength and     |minus         |              |
    |            |        performance      |spending on   |              |
    |            |        because it shows |property,     |              |
    |            |        how much cash we |plant and     |              |
    |            |        have available to|equipment,    |              |
    |            |        repay debt and   |interest on   |              |
    |            |        reinvest in our  |borrowings net|              |
    |            |        company.         |of interest   |              |
    |            |                         |capitalized,  |              |
    |            |    --  We believe that  |and cash      |              |
    |            |        some investors   |income taxes. |              |
    |            |        and analysts use |              |              |
    |            |        free cash flow to|              |              |
    |            |        value a business |              |              |
    |            |        and its          |              |              |
    |            |        underlying       |              |              |
    |____________|________assets.__________|______________|______________|
    |Adjusted net|    --  To conduct       |Total         |Long-term debt|
    |debt        |        valuation-related|long-term debt|              |
    |            |        analysis and make|plus          |              |
    |            |        decisions about  |current       |              |
    |            |        capital          |portion of    |              |
    |            |        structure.       |long-term     |              |
    |            |                         |debt, deferred|              |
    |            |    --  We believe this  |transaction   |              |
    |            |        helps investors  |costs and     |              |
    |            |        and analysts     |discounts, net|              |
    |            |        analyze our      |debt          |              |
    |            |        enterprise and   |derivative    |              |
    |            |        equity value and |assets or     |              |
    |            |        assess our       |liabilities,  |              |
    |            |        leverage.        |and short-term|              |
    |            |                         |borrowings    |              |
    |            |                         |minus         |              |
    |            |                         |cash and cash |              |
    |            |                         |equivalents.  |              |
    |____________|_________________________|______________|______________|
    |Adjusted net|    --  To conduct       |Adjusted net  |Long-term debt|
    |debt to     |        valuation-related|debt (defined |divided by net|
    |adjusted    |        analysis and make|above)        |income        |
    |operating   |        decisions about  |divided by    |              |
    |profit      |        capital          |Adjusted      |              |
    |            |        structure.       |operating     |              |
    |            |                         |profit        |              |
    |            |    --  We believe this  |(defined      |              |
    |            |        helps investors  |above)        |              |
    |            |        and analysts     |              |              |
    |            |        analyze our      |              |              |
    |            |        enterprise and   |              |              |
    |            |        equity value and |              |              |
    |            |        assess our       |              |              |
    |____________|________leverage.________|______________|______________|







    Reconciliation of
    adjusted operating                                 
    profit

                           Three months ended Twelve months ended December
                                  December 31                           31

    (In millions of         2014         2013    2014                 2013
    dollars)

                                                                          

    Net income               297          320   1,341                1,669

    Add (deduct):                                                         

      Income taxes           129          115     506                  596

      Other (income)        (10)         (14)       1                 (81)
      expense

      Finance costs          202          196     817                  742

      Depreciation and       560          508   2,144                1,898
      amortization

      Stock-based             12           18      37                   84
      compensation

      Restructuring,          43           24     173                   85
      acquisition and
      other

                                                                          

    Adjusted operating     1,233        1,167   5,019                4,993
    profit

                                                       

                           Three months ended Twelve months ended December
                                  December 31                           31

    (In millions of         2014         2013    2014                 2013
    dollars, except
    percentages)

                                                                          

    Adjusted operating                                 
    profit margin:

      Adjusted operating   1,233        1,167   5,019                4,993
      profit

      Divided by: total    3,366        3,243  12,850               12,706
      operating revenue

                                                                          

    Adjusted operating     36.6%        36.0%   39.1%                39.3%
    profit margin

                                                       

    Reconciliation of                                  
    adjusted net income

                           Three months ended Twelve months ended December
                                  December 31                           31

    (In millions of         2014         2013    2014                 2013
    dollars)

                                                                          

    Net income               297          320   1,341                1,669

    Add (deduct):                                                         

      Stock-based             12           18      37                   84
      compensation

      Restructuring,          43           24     173                   85
      acquisition and
      other

      Loss on repayment of     -            -      29                    -
      long-term debt

      Gain on sale of          -            -       -                 (47)
      TVtropolis

    Income tax impact of    (11)          (5)    (62)                 (30)
    above items

    Income tax adjustment,    14            -      14                    8
    legislative tax change

                                                                          

    Adjusted net income      355          357   1,532                1,769

                                                       

    Reconciliation of free                             
    cash flow

                           Three months ended Twelve months ended December
                                  December 31                           31

    (In millions of         2014         2013    2014                 2013
    dollars)

                                                                          

    Cash provided by       1,031        1,072   3,698                3,990
    operating activities

    Add (deduct):                                                         

      Property, plant and  (664)        (703) (2,366)              (2,240)
      equipment
      expenditures

      Interest on          (192)        (185)   (756)                (709)
      borrowings, net of
      capitalization

      Restructuring,          43           24     173                   85
      acquisition and
      other

       Interest paid         130           85     778                  700

      Change in non-cash     (4)        (167)    (11)                (238)
      working capital

      Other adjustments     (69)         (17)    (79)                 (40)

                                                                          

    Free cash flow           275          109   1,437                1,548








    Reconciliation of adjusted net debt                   

                                                         As at December 31

    (In millions of dollars)                        2014              2013

                                                                          

    Current portion of long-term debt                963             1,170

    Long-term debt                                13,824            12,173

    Deferred transaction costs and                   108                93
    discounts

                                                  14,895            13,436

    Add (deduct):                                                         

      Net debt derivatives assets                  (846)              (51)

      Short-term borrowings                          842               650

      Cash and cash equivalents                    (176)           (2,301)

                                                                          

    Adjusted net debt                             14,715            11,734

                                                          

                                                         As at December 31

    (In millions of dollars, except                 2014              2013
    ratios)

                                                                          

    Adjusted net debt / adjusted                                          
    operating profit:

      Adjusted net debt                           14,715            11,734

      Divided by: adjusted operating               5,019             4,993
      profit

                                                          

    Adjusted net debt / adjusted                     2.9               2.4
    operating profit








    Reconciliation of adjusted earnings per share

    (In millions of         Three months ended Twelve months ended December
    dollars, except per            December 31                           31
    share amounts;

    number of shares        2014          2013  2014                   2013
    outstanding in
    millions)

                                                                           

    Adjusted basic earnings                                                
    per share:

      Adjusted net income    355           357 1,532                  1,769

      Divided by: weighted   515           515   515                    515
      average number of
      shares outstanding

    Adjusted basic earnings 0.69          0.69  2.97                   3.43
    per share

                                                                           

    Adjusted diluted                                                       
    earnings per share:

      Adjusted net income    355           357 1,532                  1,769

      Divided by: diluted    517           517   517                    518
      weighted average
      number of shares
      outstanding

    Adjusted diluted        0.69          0.69  2.96                   3.42
    earnings per share

                                                                           

    Basic earnings per                                                     
    share:

      Net income             297           320 1,341                  1,669

      Divided by: weighted   515           515   515                    515
      average number of
      shares outstanding

    Basic earnings per      0.58          0.62  2.60                   3.24
    share

    Diluted earnings per                                                   
    share:

      Net income             297           320 1,341                  1,669

      Effect on net income     -             -  (15)                      -
      of dilutive
      securities

      Diluted net income     297           320 1,326                  1,669

      Divided by: diluted    517           517   517                    518
      weighted average
      number of shares
      outstanding

    Diluted earnings per    0.57          0.62  2.56                   3.22
    share








    Supplementary Information

     

    Rogers Communications                                                 
    Inc.

    Consolidated                                                          
    Statements of Income

    (In millions of                                                       
    dollars, except per
    share amounts,
    unaudited)

                                                                          

                           Three months ended Twelve months ended December
                                  December 31                           31

                            2014         2013   2014                  2013

                                                                          

    Operating revenue      3,366        3,243 12,850                12,706

                                                                          

    Operating expenses:                                                   

      Operating costs      2,145        2,094  7,868                 7,797

      Depreciation and       560          508  2,144                 1,898
      amortization

      Restructuring,          43           24    173                    85
      acquisition and
      other

    Finance costs            202          196    817                   742

    Other (income) expense  (10)         (14)      1                  (81)

                                                                          

    Income before income     426          435  1,847                 2,265
    taxes

                                                                          

    Income taxes             129          115    506                   596

                                                                          

    Net income               297          320  1,341                 1,669

    Earnings per share                                                    

      Basic                 0.58         0.62   2.60                  3.24

      Diluted               0.57         0.62   2.56                  3.22








    Rogers Communications Inc.                                             

    Consolidated Statements of                                             
    Financial Position

    (In millions of dollars, unaudited)                                    

                                                                           

                                                  December 31   December 31

                                                         2014          2013

                                                                           

    Assets                                                                 

    Current assets:                                                        

      Cash and cash equivalents                           176         2,301

      Accounts receivable                               1,591         1,509

      Inventories                                         251           276

      Other current assets                                191           162

      Current portion of derivative                       136            73
      instruments

    Total current assets                                2,345         4,321

                                                                           

    Property, plant and equipment                      10,655        10,255

    Intangible assets                                   6,588         3,211

    Investments                                         1,898         1,487

    Derivative instruments                                788           148

    Other long-term assets                                356           397

    Deferred tax assets                                     9            31

    Goodwill                                            3,883         3,751

                                                                           

    Total assets                                       26,522        23,601

                                                                           

    Liabilities and shareholders'                                          
    equity

    Current liabilities:                                                   

      Short-term borrowings                               842           650

      Accounts payable and accrued                      2,578         2,344
      liabilities

      Income tax payable                                   47            22

      Current portion of provisions                         7             7

      Unearned revenue                                    443           350

      Current portion of long-term debt                   963         1,170

      Current portion of derivative                        40            63
      instruments

    Total current liabilities                           4,920         4,606

                                                                           

    Provisions                                             55            40

    Long-term debt                                     13,824        12,173

    Derivative instruments                                 11            83

    Other long-term liabilities                           462           328

    Deferred tax liabilities                            1,769         1,702

    Total liabilities                                  21,041        18,932

                                                                           

    Shareholders' equity                                5,481         4,669

                                                                           

    Total liabilities and shareholders'                26,522        23,601
    equity








    Rogers Communications Inc.                                             

    Consolidated Statements of
    Cash Flows                                                             

    (In millions of dollars,
    unaudited)                                                             

                                                                           

                                    Three months ended  Twelve months ended
                                           December 31          December 31

                                    2014          2013    2014         2013

                                                                           

    Operating activities:                                                  

       Net income for the year       297           320   1,341        1,669

       Adjustments to reconcile
       net income to net cash
       flows from operating
       activities:                                                         

         Depreciation and
         amortization                560           508   2,144        1,898

         Program rights
         amortization                 19            17      66           52

         Finance costs               202           196     817          742

         Income taxes                129           115     506          596

         Stock-based compensation     12            18      37           84

         Gain on sale of
         TVtropolis                    -             -       -         (47)

         Post-employment benefits
         contributions, net of
         expense                      15           (7)    (34)         (32)

         Other                        25           (7)      48         (14)

                                   1,259         1,160   4,925        4,948

       Change in non-cash
       operating working capital
       items                           4           167      11          238

                                   1,263         1,327   4,936        5,186

       Income taxes paid           (102)         (170)   (460)        (496)

       Interest paid               (130)          (85)   (778)        (700)

                                                                           

    Cash provided by operating
    activities                     1,031         1,072   3,698        3,990

                                                                           

    Investing activities:                                                  

       Additions to property,
       plant and equipment         (664)         (703) (2,366)      (2,240)

       Additions to program rights  (96)          (28)   (231)         (69)

       Changes in non-cash working
       capital related to
       property, plant and
         equipment and intangible
       assets                        204            41     153        (114)

       Acquisitions and strategic
       transactions, net of cash
       acquired                    (155)         (233) (3,456)      (1,080)

       Proceeds on sale of
       TVtropolis                      -             -       -           59

       Other                        (67)             3    (51)         (29)

                                                                           

    Cash used in investing
    activities                     (778)         (920) (5,951)      (3,473)

                                                                           

    Financing activities:                                                  

       Proceeds on settlement of
       cross-currency interest
       rate exchange
         agreements and forward
       contracts                       -             -   2,150          662

       Payments on settlement of
       cross-currency interest
       rate exchange
         agreements and forward
       contracts                       -             - (2,115)      (1,029)

       Proceeds received on
       short-term borrowings          55             -     276          650

       Repayment of short-term
       borrowings                      -             -    (84)            -

       Issuance of long-term debt    530         1,548   3,412        2,578

       Repayment of long-term debt (530)             - (2,551)        (356)

       Transaction costs incurred      -          (20)    (30)         (37)

       Repurchase of Class B
       Non-Voting shares               -             1       -         (21)

       Dividends paid              (236)         (224)   (930)        (876)

                                                                           

    Cash (used in) provided by
    financing activities           (181)         1,305     128        1,571

                                                                           

    Change in cash and cash
    equivalents                       72         1,457 (2,125)        2,088

                                                                           

    Cash and cash equivalents,
    beginning of period              104           844   2,301          213

                                                                           

    Cash and cash equivalents, end
    of period                        176         2,301     176        2,301



About Forward-Looking Information

This earnings release includes "forward-looking information" within the meaning of applicable securities laws, and assumptions about, among other things, our business, operations and financial performance and condition approved by management on the date of this earnings release. This forward-looking information and these assumptions include, but are not limited to, statements about our objectives and strategies to achieve those objectives, and about our beliefs, plans, expectations, anticipations, estimates or intentions.

Forward-looking information and statements

        --  typically include words like could, expect, may, anticipate,
            assume, believe, intend, estimate, plan, project, guidance,
            outlook and similar expressions, although not all
            forward-looking information and statements include them;
        --  include conclusions, forecasts and projections that are based
            on our current objectives and strategies and on estimates,
            expectations, assumptions and other factors, most of which are
            confidential and proprietary and that we believe to be
            reasonable at the time they were applied but may prove to be
            incorrect; and
        --  were approved by our management on the date of this earnings
            release.

Our forward-looking information and statements include forecasts and projections related to the following items, among others:





        --  revenue
        --  adjusted operating profit
        --  property, plant and equipment expenditures
        --  cash income tax payments
        --  free cash flow
        --  dividend payments
        --  expected growth in subscribers and the services they subscribe
            to
        --  the cost of acquiring subscribers and deployment of new
            services
        --  continued cost reductions and efficiency improvements
        --  the growth of new products and services
        --  all other statements that are not historical facts.

Specific forward-looking information included or incorporated in this document include, but is not limited to, our information and statements under "2015 Full Year Consolidated Guidance" relating to our 2015 consolidated guidance on adjusted operating profit, property, plant and equipment expenditures, and free cash flow. All other statements that are not historical facts are forward-looking statements.

We base our conclusions, forecasts and projections (including the aforementioned guidance) on the following factors, among others:





        --  general economic and industry growth rates
        --  currency exchange rates and interest rates
        --  product pricing levels and competitive intensity
        --  subscriber growth
        --  pricing, usage and churn rates
        --  changes in government regulation
        --  technology deployment
        --  availability of devices
        --  timing of new product launches
        --  content and equipment costs
        --  the integration of acquisitions
        --  industry structure and stability.

Except as otherwise indicated, this earnings release and our forward-looking statements do not reflect the potential impact of any non-recurring or other special items or of any dispositions, monetizations, mergers, acquisitions, other business combinations or other transactions that may be considered or announced or may occur after the date the statement containing the forward-looking information is made.

Risks and uncertainties
Actual events and results can be substantially different from what is expressed or implied by forward-looking information because of risks, uncertainties and other factors, many of which are beyond our control, including but not limited to:





        --  new interpretations and new accounting standards from
            accounting standards bodies
        --  regulatory changes
        --  technological change
        --  economic conditions
        --  unanticipated changes in content or equipment costs
        --  changing conditions in the entertainment, information and
            communications industries
        --  the integration of acquisitions
        --  litigation and tax matters
        --  the level of competitive intensity
        --  the emergence of new opportunities.

These factors can also affect our objectives, strategies, and intentions. Many of these factors are beyond our control or our current expectations or knowledge. Should one or more of these risks, uncertainties or other factors materialize, our objectives, strategies or intentions change, or any other factors or assumptions underlying the forward-looking information prove incorrect, our actual results and our plans could vary significantly from what we currently foresee.

Accordingly, we warn investors to exercise caution when considering statements containing forward-looking information and caution them that it would be unreasonable to rely on such statements as creating legal rights regarding our future results or plans. We are under no obligation (and we expressly disclaim any such obligation) to update or alter any statements containing forward-looking information or the factors or assumptions underlying them, whether as a result of new information, future events or otherwise, except as required by law. All of the forward-looking information in this earnings release is qualified by the cautionary statements herein.

Before making an investment decision
Before making any investment decisions and for a detailed discussion of the risks, uncertainties and environment associated with our business, fully review the sections "Regulation in Our Industry" and "Governance and Risk Management" in our 2013 Annual MD&A. Our 2013 Annual MD&A can be found online at rogers.com/investors, sedar.com and sec.gov or is available directly from Rogers.

About Rogers Communications Inc.

Rogers Communications is a leading diversified public Canadian communications and media company. We are Canada's largest provider of wireless communications services and one of Canada's leading providers of high-speed Internet, cable television and telephony services to consumers and businesses. Through Rogers Media, we are engaged in radio and television broadcasting, televised shopping, magazines and trade publications, sports entertainment, and digital media.

We are publicly traded on the Toronto Stock Exchange (TSX: RCI.A and RCI.B) and on the New York Stock Exchange (NYSE: RCI).

For further information about the Rogers group of companies, please visit rogers.com/investors. Information in or connected to our website is not part of or incorporated into this earnings release.

Quarterly Investment Community Teleconference

The fourth quarter 2014 results teleconference will be held on:





        --  January 29, 2015
        --  8:00 a.m. Eastern Time
        --  webcast available at
            rogers.com/webcast

A rebroadcast will be available at rogers.com/investors on the Events and Presentations page for at least two weeks following the teleconference. Additionally, investors should note that from time to time Rogers management presents at brokerage sponsored investor conferences. Most often, but not always, these conferences are webcast by the hosting brokerage firm, and when they are webcast, links are made available on Rogers' website at rogers.com/events and are placed there generally at least two days before the conference.

For More Information

You can find additional information relating to us, including our Annual Information Form, on our website (rogers.com/investors), on SEDAR (sedar.com) and on EDGAR (sec.gov), or by e-mailing your request to investor.relations@rci.rogers.com. Information on or connected to these and other websites referenced in this earnings release is not part of or incorporated into this earnings release.

You can also go to rogers.com/investors for information about our governance practices, corporate social responsibility reporting, a glossary of communications and media industry terms, and additional information about our business.

SOURCE Rogers Communications Inc.