Valuation: Rockworth

Market Cap 22Cr 65.6L 58.83L 53.77L 49.08L 92.47L 62Cr 95.39L 6.48Cr 2.58Cr 33Cr 2.46Cr 2.41Cr 103.87Cr P/E 2024
4.55x
P/E 2025 3.35x
Enterprise Value 32Cr 96.24L 86.32L 78.89L 72.01L 1.36Cr 90Cr 1.4Cr 9.51Cr 3.79Cr 48Cr 3.61Cr 3.53Cr 152.39Cr EV / Sales 2024
0.51x
EV / Sales 2025 0.36x
Free-Float
8.03%
Yield 2024
9.62%
Yield 2025 9.9%
1 day-1.79%
1 week-1.79%
Current month-1.79%
1 month-0.90%
3 months+6.80%
6 months-3.51%
Current year+8.91%
1 week 10.9
Extreme 10.9
11.4
1 month 10.1
Extreme 10.1
11.6
Current year 9
Extreme 9
13.3
1 year 9
Extreme 9
13.3
3 years 7.8
Extreme 7.8
17
5 years 6.2
Extreme 6.2
17
10 years 6.2
Extreme 6.2
23.9
Manager TitleAgeSince
Chief Executive Officer - 14/02/2024
Director TitleAgeSince
Director/Board Member - -
Director/Board Member 76 29/04/2013
Chairman - 20/08/2010
Change 5-day change 1-year change 3-year change Capi.($)
-1.79%-1.79% - - 65.6L
+0.09%-4.72%+8.32%+6.52% 655.41Cr
-1.34%-4.89%+5.33%+47.89% 369.19Cr
-2.17%-3.59%+18.80%+22.88% 341.56Cr
-0.42%+3.65%-16.17%-40.54% 317.88Cr
-0.77%+0.47%+35.50%+8.13% 291.62Cr
-4.40%-1.82%-4.10%+41.96% 222.06Cr
-6.79%-7.31%+7.15%+115.59% 153.16Cr
-2.27%0.00%+47.90%-12.54% 147.85Cr
-4.14%-1.19%+37.71%+19.46% 140.46Cr
Average -2.40%-1.72%+15.61%+23.26% 293.24Cr
Weighted average by Cap. -1.69%-2.01%+11.98%+17.87%

Financials

2024 2025
Net sales 74Cr 2.22Cr 1.99Cr 1.82Cr 1.66Cr 3.12Cr 208.37Cr 3.22Cr 22Cr 8.73Cr 111.18Cr 8.32Cr 8.14Cr 350.99Cr 84Cr 2.5Cr 2.24Cr 2.05Cr 1.87Cr 3.52Cr 234.81Cr 3.63Cr 25Cr 9.84Cr 125.29Cr 9.38Cr 9.17Cr 395.52Cr
Net income 4.57Cr 13.64L 12.23L 11.18L 10.2L 19.22L 13Cr 19.83L 1.35Cr 53.72L 6.84Cr 51.19L 50.09L 22Cr 6.02Cr 17.95L 16.1L 14.72L 13.43L 25.31L 17Cr 26.11L 1.77Cr 70.74L 9.01Cr 67.39L 65.95L 28Cr
Net Debt 17Cr 50.91L 45.66L 41.73L 38.1L 71.77L 48Cr 74.04L 5.03Cr 2.01Cr 26Cr 1.91Cr 1.87Cr 81Cr 10Cr 30.64L 27.49L 25.12L 22.93L 43.2L 29Cr 44.56L 3.03Cr 1.21Cr 15Cr 1.15Cr 1.13Cr 49Cr
Projected Income Statement - Annual - Rockworth
Logo Rockworth
Rockworth Public Company Limited is a Thailand-based company, which is principally engaged in the manufacture and distribution of furniture. The Company designs and creates furniture for the modern workspace. The Company’s sitting products include task chairs, executive chairs, modular lounges seating, benches and ottomans, lounge chairs, side chairs, stools, sofas, beam seating, and training chairs. The Company provides various types of desk and tables products, including height adjustable, desk systems, bar height tables, occasional tables, conference collaborative tables and executive office. Its room elements and space division products include pods, screen and space dividers, panel system, and reception. The Company also offers smart office solutions, which includes workspace booking software, workspace analytics, smart locker system and visitor management. The Company offers architectural and acoustic solutions, which include wall systems, modular carpets, and acoustic panels.
Employees
710
Date Price Change Volume
06/26/06 THB 11.00 -1.79% 200
04/26/04 THB 11.20 +2.75% 200
02/26/02 THB 10.90 -2.68% 100
30/26/30 THB 11.20 +6.67% 300