|
End-of-day quote
Thailand S.E.
30/10/2026
|
5-day change | 1st Jan Change | ||
| 1.900 THB | -2.06% |
|
+9.20% | - |
| 30/10 | FCC votes to advance new spectrum auction to boost 'direct to device' services | RE |
| 23/10 | Rocket Lab Corporation Launches Electron Mission For HawkEye 360 | CI |
Company Valuation: Rocket Lab Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,516 | 1,784 | 2,687 | 12,733 | 37,263 | 32,754 | - | - |
| Change | - | -67.66% | 50.6% | 373.87% | 192.65% | -12.1% | - | - |
| Enterprise Value (EV) 1 | 4,925 | 1,679 | 2,563 | 12,730 | 36,688 | 30,854 | 30,937 | 30,928 |
| Change | - | -65.91% | 52.65% | 396.74% | 188.2% | -15.9% | 0.27% | -0.03% |
| P/E | -21.9x | -13x | -14.6x | -67x | -189x | -199x | -600x | 684x |
| PBR | 7.91x | 2.66x | 4.88x | 33x | 21.5x | 9.64x | 11.6x | 12.6x |
| PEG | - | 0.3x | -0.5x | - | 71.82x | 7.7x | 9x | -4x |
| Capitalization / Revenue | 88.6x | 8.46x | 11x | 29.2x | 61.9x | 34.1x | 24.7x | 18.8x |
| EV / Revenue | 79.1x | 7.96x | 10.5x | 29.2x | 61x | 32.2x | 23.3x | 17.8x |
| EV / EBITDA | -112x | -43.6x | -28.2x | -131x | -363x | -580x | 374x | 119x |
| EV / EBIT | -93.3x | -29.9x | -23.7x | -108x | -288x | -327x | -8,555x | 164x |
| EV / FCF | -50.5x | -11.3x | -16.7x | -110x | -114x | -140x | -373x | -703x |
| FCF Yield | -1.98% | -8.87% | -5.99% | -0.91% | -0.88% | -0.71% | -0.27% | -0.14% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.56 | -0.29 | -0.38 | -0.38 | -0.37 | -0.2748 | -0.0912 | 0.08 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 62.24 | 211 | 244.6 | 436.2 | 601.8 | 959.2 | 1,325 | 1,742 |
| EBITDA 1 | -43.89 | -38.52 | -90.86 | -96.94 | -101.2 | -53.19 | 82.62 | 259.8 |
| EBIT 1 | -52.78 | -56.18 | -108.1 | -118.4 | -127.4 | -94.39 | -3.616 | 188.9 |
| Net income 1 | -117.8 | -135.9 | -182.6 | -190.2 | -198.2 | -182.9 | -74.26 | 57.54 |
| Net Debt 1 | -590.8 | -105.3 | -124.2 | -2.534 | -574.7 | -1,900 | -1,817 | -1,826 |
| Reference price 2 | 12.28 | 3.77 | 5.53 | 25.47 | 69.76 | 54.73 | 54.73 | 54.73 |
| Nbr of stocks (in thousands) | 4,49,205 | 4,73,257 | 4,85,887 | 4,99,911 | 5,34,156 | 5,98,460 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 27/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.47x | 6.31x | 26.15x | 0.6% | 31TCr | |
| 31.37x | 3.04x | 17.55x | 1.42% | 27TCr | |
| 26.08x | 1.72x | 12.79x | 1.75% | 17TCr | |
| 20.8x | 1.97x | 14.29x | 2.2% | 15TCr | |
| 28.93x | 4.19x | 17.53x | 1.18% | 14TCr | |
| -125.25x | 1.64x | 43.48x | -.--% | 14TCr | |
| 27.66x | 3.01x | 13.65x | 1.49% | 13TCr | |
| 21.92x | 1.85x | 15.16x | 1.7% | 10TCr | |
| 35.51x | 8.07x | 24.96x | 0.27% | 7.92TCr | |
| Average | 11.28x | 3.53x | 20.62x | 1.18% | 16.43TCr | |
| Weighted average by Cap. | 15.00x | 3.64x | 20.77x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RKLB Stock
- RKLB80 Stock
- Valuation Rocket Lab Corporation
Select your edition
All financial news and data tailored to specific country editions
