|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 60.34 USD | -0.17% |
|
+8.54% | -25.53% |
| 17/04 | Roblox reports CEO David Baszucki 2025 total compensation of $24.6 million | RE |
| 16/04 | Roblox Insider Sold Shares Worth $1,080,808, According to a Recent SEC Filing | MT |
Company Valuation: Roblox Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 59,713 | 17,099 | 28,517 | 37,969 | 56,877 | 42,763 | - | - |
| Change | - | -71.36% | 66.78% | 33.14% | 49.8% | -24.81% | - | - |
| Enterprise Value (EV) 1 | 57,696 | 15,111 | 27,329 | 36,566 | 54,815 | 39,621 | 37,533 | 34,953 |
| Change | - | -73.81% | 80.86% | 33.8% | 49.91% | -27.72% | -5.27% | -6.87% |
| P/E ratio | -106x | -18.4x | -24.4x | -40.2x | -52.6x | -36.7x | -51.4x | -249x |
| PBR | 102x | 56.2x | 762x | 174x | - | 84.5x | 35.3x | 14.4x |
| PEG | - | -0.3x | -1.2x | 1.7x | -7.57x | -5.4x | 1.8x | 3.1x |
| Capitalization / Revenue | 21.9x | 5.95x | 8.1x | 8.69x | 8.38x | 5.08x | 4.2x | 3.55x |
| EV / Revenue | 21.2x | 5.26x | 7.76x | 8.37x | 8.07x | 4.71x | 3.68x | 2.9x |
| EV / EBITDA | 85.6x | 42.4x | 63.3x | 45.3x | 31.7x | 19x | 14.1x | 10.3x |
| EV / EBIT | -117x | -16.4x | -21.7x | -34.4x | -44.5x | -29.8x | -33.7x | 32x |
| EV / FCF | 102x | -266x | 220x | 57x | 40.5x | 23.7x | 17.6x | 13x |
| FCF Yield | 0.98% | -0.38% | 0.45% | 1.75% | 2.47% | 4.23% | 5.68% | 7.72% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.97 | -1.55 | -1.87 | -1.44 | -1.54 | -1.645 | -1.174 | -0.2424 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,726 | 2,872 | 3,521 | 4,369 | 6,788 | 8,421 | 10,190 | 12,038 |
| EBITDA 1 | 673.9 | 356.5 | 431.7 | 807.7 | 1,727 | 2,082 | 2,669 | 3,384 |
| EBIT 1 | -495.1 | -923.8 | -1,259 | -1,063 | -1,232 | -1,328 | -1,113 | 1,093 |
| Net income 1 | -491.7 | -924.4 | -1,152 | -935.4 | -1,065 | -1,181 | -941 | -261.9 |
| Net Debt 1 | -2,017 | -1,988 | -1,188 | -1,403 | -2,062 | -3,142 | -5,230 | -7,810 |
| Reference price 2 | 103.16 | 28.46 | 45.72 | 57.86 | 81.03 | 60.34 | 60.34 | 60.34 |
| Nbr of stocks (in thousands) | 5,78,836 | 6,00,816 | 6,23,737 | 6,56,224 | 7,01,926 | 7,08,706 | - | - |
| Announcement Date | 15/02/22 | 15/02/23 | 07/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -36.69x | 4.71x | 19.03x | -.--% | 4.28TCr | ||
| 24.69x | 9.38x | 15.63x | 0.84% | 3,13900Cr | ||
| 129.4x | 46.64x | 80.03x | -.--% | 35TCr | ||
| 183.59x | 9.68x | 22.07x | -.--% | 8.61TCr | ||
| 64.16x | 13.98x | 28.88x | -.--% | 8.59TCr | ||
| 94.34x | 33.21x | 89.75x | -.--% | 8.25TCr | ||
| 28.7x | 1.6x | 11.82x | -.--% | 5.59TCr | ||
| -114.79x | 6x | 36.47x | -.--% | 3.93TCr | ||
| 20.36x | 3.64x | 10.17x | 1.45% | 3.01TCr | ||
| 24.93x | 3.41x | 7.91x | -.--% | 2.59TCr | ||
| Average | 41.87x | 13.22x | 32.18x | 0.23% | 39.38TCr | |
| Weighted average by Cap. | 37.76x | 13.02x | 23.44x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- RBLX Stock
- Valuation Roblox Corporation
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















