ROADZEN, INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.095 USD | +3.17% |
|
-17.25% | -39.19% |
| 23/05 | Maxim Group Initiates Roadzen With Buy Rating, $10 Price Target | MT |
| 23/05 | Top Premarket Decliners | MT |
Valuation
| Fiscal Period: March | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 205.3 | - | - |
| Enterprise Value (EV) 1 | 217.9 | 222.5 | 218 |
| P/E ratio | -1.52 x | -4.35 x | -16.7 x |
| Yield | - | - | - |
| Capitalization / Revenue | 3.92 x | 2.79 x | 1.94 x |
| EV / Revenue | 4.15 x | 3.02 x | 2.06 x |
| EV / EBITDA | -19 x | -46.4 x | 50 x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 68,441 | - | - |
| Reference price 2 | 3.000 | 3.000 | 3.000 |
| Announcement Date | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Marzo | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net sales 1 | 52.44 | 73.58 | 106.1 |
| EBITDA 1 | -11.45 | -4.79 | 4.358 |
| EBIT 1 | -69.25 | -61.15 | -14.75 |
| Operating Margin | -132.05% | -83.1% | -13.91% |
| Earnings before Tax (EBT) 1 | -93.12 | -64.04 | -17.65 |
| Net income 1 | -92.92 | -64.04 | -17.65 |
| Net margin | -177.18% | -87.04% | -16.64% |
| EPS 2 | -1.970 | -0.6900 | -0.1800 |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|
| Net sales 1 | 15.72 | 14.93 | 16.88 | 19.24 | 22.53 |
| EBITDA 1 | -3.052 | -2.5 | -1.5 | -0.5002 | -0.2895 |
| EBIT 1 | -26.5 | -25.95 | -24.95 | -5.228 | -5.017 |
| Operating Margin | -168.61% | -173.77% | -147.85% | -27.18% | -22.27% |
| Earnings before Tax (EBT) 1 | -27.23 | -26.67 | -25.67 | -5.952 | -5.741 |
| Net income 1 | -27.23 | -26.67 | -25.67 | -5.952 | -5.741 |
| Net margin | -173.21% | -178.62% | -152.14% | -30.94% | -25.48% |
| EPS 2 | -0.3300 | -0.3000 | -0.2700 | -0.0600 | -0.0600 |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net Debt 1 | 12.5 | 17.1 | 12.7 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | -1.094 x | -3.58 x | 2.916 x |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - |
| Assets 1 | - | - | - |
| Book Value Per Share | - | - | - |
| Cash Flow per Share | - | - | - |
| Capex 1 | 0.56 | 0.6 | 0.8 |
| Capex / Sales | 1.07% | 0.82% | 0.75% |
| Announcement Date | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
3
USD
Average target price
10
USD
Spread / Average Target
+233.33%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -39.19% | 205M | |
| +31.68% | 121B | |
| +9.48% | 29.02B | |
| -3.95% | 12.61B | |
| +0.97% | 10.38B | |
| +29.06% | 5.18B | |
| +6.47% | 3.73B | |
| +50.21% | 3.1B | |
| +15.00% | 797M | |
| +33.42% | 237M |
- Stock Market
- Equities
- RDZN Stock
- Financials Roadzen, Inc.
