End-of-day quote
Shanghai S.E.
03:30:00 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
17.1
CNY
|
+1.18%
|
|
-1.67%
|
-28.81%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,886
|
1,795
|
2,767
|
2,419
|
1,722
|
-
|
-
|
Enterprise Value (EV)
1 |
1,886
|
1,795
|
2,767
|
2,419
|
1,722
|
1,722
|
1,722
|
P/E ratio
|
32.1
x
|
23.8
x
|
107
x
|
85.8
x
|
34.9
x
|
12.7
x
|
10.6
x
|
Yield
|
-
|
-
|
-
|
0.21%
|
4.74%
|
3.42%
|
-
|
Capitalization / Revenue
|
-
|
4.7
x
|
8.09
x
|
6.89
x
|
3
x
|
1.62
x
|
1.34
x
|
EV / Revenue
|
-
|
4.7
x
|
8.09
x
|
6.89
x
|
3
x
|
1.62
x
|
1.34
x
|
EV / EBITDA
|
-
|
-
|
32.8
x
|
34.7
x
|
9.36
x
|
6.23
x
|
3.52
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.33
x
|
3.57
x
|
2.7
x
|
1.84
x
|
1.52
x
|
1.53
x
|
Nbr of stocks (in thousands)
|
91,840
|
91,840
|
92,374
|
1,00,714
|
1,00,714
|
-
|
-
|
Reference price
2 |
20.54
|
19.55
|
29.95
|
24.02
|
17.10
|
17.10
|
17.10
|
Announcement Date
|
12/04/21
|
24/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
382
|
342.1
|
351.1
|
573.6
|
1,062
|
1,282
|
EBITDA
1 |
-
|
-
|
84.42
|
69.69
|
184
|
276.2
|
489.3
|
EBIT
1 |
-
|
86.13
|
50.85
|
34.41
|
62.49
|
165
|
239.7
|
Operating Margin
|
-
|
22.55%
|
14.87%
|
9.8%
|
10.89%
|
15.54%
|
18.7%
|
Earnings before Tax (EBT)
1 |
-
|
89.67
|
49.88
|
33.85
|
62.11
|
165.7
|
238.9
|
Net income
1 |
47.74
|
75.54
|
25.93
|
26.97
|
48.98
|
136
|
163.2
|
Net margin
|
-
|
19.77%
|
7.58%
|
7.68%
|
8.54%
|
12.81%
|
12.73%
|
EPS
2 |
0.6400
|
0.8200
|
0.2800
|
0.2800
|
0.4900
|
1.347
|
1.620
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.0500
|
0.8100
|
0.5850
|
-
|
Announcement Date
|
12/04/21
|
24/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.2%
|
3.35%
|
3.19%
|
5.33%
|
11.5%
|
14.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
4.85%
|
6.2%
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
1,010
|
2,194
|
-
|
Book Value Per Share
2 |
-
|
8.390
|
8.390
|
8.910
|
9.300
|
11.30
|
11.20
|
Cash Flow per Share
2 |
-
|
0.4900
|
0.0400
|
-0.1900
|
-0.5700
|
0.3600
|
1.020
|
Capex
1 |
-
|
57.2
|
147
|
305
|
163
|
135
|
-
|
Capex / Sales
|
-
|
14.97%
|
43.07%
|
86.76%
|
28.42%
|
12.72%
|
-
|
Announcement Date
|
12/04/21
|
24/02/22
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Last Close Price
17.1
CNY Average target price
17.65
CNY Spread / Average Target +3.22% Consensus |