Financials River Eletec Corporation

Equities

6666

JP3974550000

Electrical Components & Equipment

Delayed Japan Exchange 10:47:41 09/05/2024 am IST 5-day change 1st Jan Change
555 JPY -0.72% Intraday chart for River Eletec Corporation +1.47% -9.79%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,727 1,673 2,086 8,396 9,830 6,145
Enterprise Value (EV) 1 5,924 4,725 5,009 11,421 11,505 7,581
P/E ratio -6.18 x -2.22 x 24 x 15 x 8.71 x 6.88 x
Yield - - - 0.44% 1.14% -
Capitalization / Revenue 0.59 x 0.4 x 0.47 x 1.54 x 1.33 x 0.9 x
EV / Revenue 1.28 x 1.12 x 1.12 x 2.09 x 1.55 x 1.11 x
EV / EBITDA 118 x -17.4 x 13 x 11.1 x 6.3 x 4.46 x
EV / FCF -4.81 x 13 x 13 x 708 x -24.9 x -78.3 x
FCF Yield -20.8% 7.68% 7.67% 0.14% -4.02% -1.28%
Price to Book 1.62 x 1.96 x 2.26 x 5.22 x 2.52 x 1.28 x
Nbr of stocks (in thousands) 7,371 7,371 7,371 7,430 8,630 8,630
Reference price 2 370.0 227.0 283.0 1,130 1,139 712.0
Announcement Date 29/06/18 28/06/19 26/06/20 30/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 4,611 4,226 4,479 5,458 7,416 6,855
EBITDA 1 50 -272 386 1,033 1,827 1,699
EBIT 1 -376 -676 6 577 1,244 1,125
Operating Margin -8.15% -16% 0.13% 10.57% 16.77% 16.41%
Earnings before Tax (EBT) 1 -434 -747 -4 528 1,245 1,192
Net income 1 -441 -753 87 558 1,111 893
Net margin -9.56% -17.82% 1.94% 10.22% 14.98% 13.03%
EPS 2 -59.83 -102.2 11.80 75.52 130.8 103.5
Free Cash Flow 1 -1,231 363.1 384 16.12 -462.6 -96.88
FCF margin -26.69% 8.59% 8.57% 0.3% -6.24% -1.41%
FCF Conversion (EBITDA) - - 99.48% 1.56% - -
FCF Conversion (Net income) - - 441.38% 2.89% - -
Dividend per Share - - - 5.000 13.00 -
Announcement Date 29/06/18 28/06/19 26/06/20 30/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 Q2 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 2,010 2,550 3,477 1,943 2,004 2,028 4,032 1,764 1,221 2,795 1,454
EBITDA - - - - - - - - - - -
EBIT 1 -71 237 602 393 405 360 765 347 -32 8 76
Operating Margin -3.53% 9.29% 17.31% 20.23% 20.21% 17.75% 18.97% 19.67% -2.62% 0.29% 5.23%
Earnings before Tax (EBT) 1 -73 221 570 420 446 - 864 333 -26 35 17
Net income 1 -76 224 510 319 364 - 727 56 -17 -107 20
Net margin -3.78% 8.78% 14.67% 16.42% 18.16% - 18.03% 3.17% -1.39% -3.83% 1.38%
EPS 2 -10.38 30.51 61.20 37.15 42.20 - 84.35 6.480 -2.090 -12.61 2.190
Dividend per Share - - 5.000 - - - 5.000 - - 5.000 -
Announcement Date 12/11/19 13/11/20 12/11/21 10/02/22 12/08/22 11/11/22 11/11/22 10/02/23 10/08/23 10/11/23 09/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 3,197 3,052 2,923 3,025 1,675 1,436
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 63.94 x -11.22 x 7.573 x 2.928 x 0.9168 x 0.8452 x
Free Cash Flow 1 -1,231 363 384 16.1 -463 -96.9
ROE (net income / shareholders' equity) -23.4% -59.4% 9.8% 43.7% 40.1% 20.5%
ROA (Net income/ Total Assets) -3.16% -5.91% 0.06% 4.91% 9.12% 7.3%
Assets 1 13,953 12,734 1,54,255 11,361 12,178 12,235
Book Value Per Share 2 228.0 116.0 125.0 217.0 453.0 557.0
Cash Flow per Share 2 215.0 188.0 210.0 227.0 224.0 293.0
Capex 1 1,065 166 123 489 1,129 948
Capex / Sales 23.1% 3.93% 2.75% 8.96% 15.22% 13.83%
Announcement Date 29/06/18 28/06/19 26/06/20 30/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 6666 Stock
  4. Financials River Eletec Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW