Delayed
Japan Exchange
10:47:41 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
555
JPY
|
-0.72%
|
|
+1.47%
|
-9.79%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,727
|
1,673
|
2,086
|
8,396
|
9,830
|
6,145
|
Enterprise Value (EV)
1 |
5,924
|
4,725
|
5,009
|
11,421
|
11,505
|
7,581
|
P/E ratio
|
-6.18
x
|
-2.22
x
|
24
x
|
15
x
|
8.71
x
|
6.88
x
|
Yield
|
-
|
-
|
-
|
0.44%
|
1.14%
|
-
|
Capitalization / Revenue
|
0.59
x
|
0.4
x
|
0.47
x
|
1.54
x
|
1.33
x
|
0.9
x
|
EV / Revenue
|
1.28
x
|
1.12
x
|
1.12
x
|
2.09
x
|
1.55
x
|
1.11
x
|
EV / EBITDA
|
118
x
|
-17.4
x
|
13
x
|
11.1
x
|
6.3
x
|
4.46
x
|
EV / FCF
|
-4.81
x
|
13
x
|
13
x
|
708
x
|
-24.9
x
|
-78.3
x
|
FCF Yield
|
-20.8%
|
7.68%
|
7.67%
|
0.14%
|
-4.02%
|
-1.28%
|
Price to Book
|
1.62
x
|
1.96
x
|
2.26
x
|
5.22
x
|
2.52
x
|
1.28
x
|
Nbr of stocks (in thousands)
|
7,371
|
7,371
|
7,371
|
7,430
|
8,630
|
8,630
|
Reference price
2 |
370.0
|
227.0
|
283.0
|
1,130
|
1,139
|
712.0
|
Announcement Date
|
29/06/18
|
28/06/19
|
26/06/20
|
30/06/21
|
29/06/22
|
29/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,611
|
4,226
|
4,479
|
5,458
|
7,416
|
6,855
|
EBITDA
1 |
50
|
-272
|
386
|
1,033
|
1,827
|
1,699
|
EBIT
1 |
-376
|
-676
|
6
|
577
|
1,244
|
1,125
|
Operating Margin
|
-8.15%
|
-16%
|
0.13%
|
10.57%
|
16.77%
|
16.41%
|
Earnings before Tax (EBT)
1 |
-434
|
-747
|
-4
|
528
|
1,245
|
1,192
|
Net income
1 |
-441
|
-753
|
87
|
558
|
1,111
|
893
|
Net margin
|
-9.56%
|
-17.82%
|
1.94%
|
10.22%
|
14.98%
|
13.03%
|
EPS
2 |
-59.83
|
-102.2
|
11.80
|
75.52
|
130.8
|
103.5
|
Free Cash Flow
1 |
-1,231
|
363.1
|
384
|
16.12
|
-462.6
|
-96.88
|
FCF margin
|
-26.69%
|
8.59%
|
8.57%
|
0.3%
|
-6.24%
|
-1.41%
|
FCF Conversion (EBITDA)
|
-
|
-
|
99.48%
|
1.56%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
441.38%
|
2.89%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
5.000
|
13.00
|
-
|
Announcement Date
|
29/06/18
|
28/06/19
|
26/06/20
|
30/06/21
|
29/06/22
|
29/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
2,010
|
2,550
|
3,477
|
1,943
|
2,004
|
2,028
|
4,032
|
1,764
|
1,221
|
2,795
|
1,454
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-71
|
237
|
602
|
393
|
405
|
360
|
765
|
347
|
-32
|
8
|
76
|
Operating Margin
|
-3.53%
|
9.29%
|
17.31%
|
20.23%
|
20.21%
|
17.75%
|
18.97%
|
19.67%
|
-2.62%
|
0.29%
|
5.23%
|
Earnings before Tax (EBT)
1 |
-73
|
221
|
570
|
420
|
446
|
-
|
864
|
333
|
-26
|
35
|
17
|
Net income
1 |
-76
|
224
|
510
|
319
|
364
|
-
|
727
|
56
|
-17
|
-107
|
20
|
Net margin
|
-3.78%
|
8.78%
|
14.67%
|
16.42%
|
18.16%
|
-
|
18.03%
|
3.17%
|
-1.39%
|
-3.83%
|
1.38%
|
EPS
2 |
-10.38
|
30.51
|
61.20
|
37.15
|
42.20
|
-
|
84.35
|
6.480
|
-2.090
|
-12.61
|
2.190
|
Dividend per Share
|
-
|
-
|
5.000
|
-
|
-
|
-
|
5.000
|
-
|
-
|
5.000
|
-
|
Announcement Date
|
12/11/19
|
13/11/20
|
12/11/21
|
10/02/22
|
12/08/22
|
11/11/22
|
11/11/22
|
10/02/23
|
10/08/23
|
10/11/23
|
09/02/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,197
|
3,052
|
2,923
|
3,025
|
1,675
|
1,436
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
63.94
x
|
-11.22
x
|
7.573
x
|
2.928
x
|
0.9168
x
|
0.8452
x
|
Free Cash Flow
1 |
-1,231
|
363
|
384
|
16.1
|
-463
|
-96.9
|
ROE (net income / shareholders' equity)
|
-23.4%
|
-59.4%
|
9.8%
|
43.7%
|
40.1%
|
20.5%
|
ROA (Net income/ Total Assets)
|
-3.16%
|
-5.91%
|
0.06%
|
4.91%
|
9.12%
|
7.3%
|
Assets
1 |
13,953
|
12,734
|
1,54,255
|
11,361
|
12,178
|
12,235
|
Book Value Per Share
2 |
228.0
|
116.0
|
125.0
|
217.0
|
453.0
|
557.0
|
Cash Flow per Share
2 |
215.0
|
188.0
|
210.0
|
227.0
|
224.0
|
293.0
|
Capex
1 |
1,065
|
166
|
123
|
489
|
1,129
|
948
|
Capex / Sales
|
23.1%
|
3.93%
|
2.75%
|
8.96%
|
15.22%
|
13.83%
|
Announcement Date
|
29/06/18
|
28/06/19
|
26/06/20
|
30/06/21
|
29/06/22
|
29/06/23
|
|
1st Jan change
|
Capi.
|
---|
| -9.79% | 29.57M | | +3.06% | 44.34B | | +156.75% | 5.09B | | +3.02% | 2.97B | | -0.19% | 2.88B | | +95.40% | 1.24B | | -30.48% | 1.12B | | +68.44% | 1.09B | | -7.66% | 1.01B | | -14.47% | 919M |
Electrical Component
|