Valuation Riot Platforms, Inc. Deutsche Boerse AG
Stocks
AP4N
US7672921050
Blockchain & Cryptocurrency
|
Market Closed -
Deutsche Boerse AG
01:25:02 02/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 17.40 EUR | -2.20% |
|
-19.52% | +54.63% |
Company Valuation: Riot Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 567.1 | 3,195 | 3,393 | 4,711 | 7,359 | - | - |
| Change | - | -78.21% | 463.32% | 6.21% | 38.84% | 56.21% | - | - |
| Enterprise Value (EV) 1 | 2,603 | 567.1 | 3,195 | 3,139 | 5,242 | 7,684 | 9,315 | 10,535 |
| Change | - | -78.21% | 463.32% | -1.73% | 66.97% | 46.6% | 21.22% | 13.09% |
| P/E | -279x | -0.93x | -55.3x | 30x | -6.5x | -7.13x | -14.1x | -16.3x |
| PBR | 1.92x | - | - | 1.12x | 1.51x | 3.74x | 14.9x | -122x |
| PEG | - | -0x | 0.6x | -0x | 0x | -0.2x | 0.3x | 1.2x |
| Capitalization / Revenue | 12.2x | 2.19x | 11.4x | 9.01x | 7.28x | 10.9x | 9.2x | 5.96x |
| EV / Revenue | 12.2x | 2.19x | 11.4x | 8.33x | 8.1x | 11.4x | 11.6x | 8.54x |
| EV / EBITDA | 31.6x | -8.44x | 14.9x | 6.78x | 405x | -31.7x | 61.9x | 25.8x |
| EV / EBIT | -116x | -1.24x | -50.7x | 20.4x | -8.43x | -8.55x | -22.7x | -58.5x |
| EV / FCF | -11.1x | - | -19.9x | -6.34x | -6.77x | -7.13x | -5.26x | -4.07x |
| FCF Yield | -8.97% | - | -5.03% | -15.8% | -14.8% | -14% | -19% | -24.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.08 | -3.65 | -0.28 | 0.34 | -1.95 | -2.752 | -1.396 | -1.2 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 213.2 | 259.2 | 280.7 | 376.7 | 647.4 | 676.5 | 799.8 | 1,234 |
| EBITDA 1 | 82.42 | -67.19 | 214 | 463.2 | 12.96 | -242.1 | 150.6 | 408.4 |
| EBIT 1 | -22.36 | -457.3 | -63.05 | 153.6 | -622.2 | -899.2 | -410 | -180.1 |
| Net income 1 | -7.926 | -509.6 | -49.47 | 109.4 | -663.2 | -949.2 | -500.7 | -441.3 |
| Net Debt 1 | - | - | - | -253.6 | 531 | 325.5 | 1,956 | 3,176 |
| Reference price 2 | 22.33 | 3.39 | 15.47 | 10.21 | 12.67 | 19.61 | 19.61 | 19.61 |
| Nbr of stocks (in thousands) | 1,16,583 | 1,67,297 | 2,06,515 | 3,32,326 | 3,71,807 | 3,75,259 | - | - |
| Announcement Date | 16/03/22 | 02/03/23 | 22/02/24 | 24/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -64.39x | 8.53x | 39.77x | -.--% | 4.92TCr | |
| -21.27x | 13.9x | 20.77x | -.--% | 1.61TCr | |
| -1.21x | - | - | - | 1.59TCr | |
| -16.16x | 48.54x | -49.78x | - | 1.06TCr | |
| -7.43x | 11.68x | -32.58x | -.--% | 756.15Cr | |
| -4.66x | 43.58x | 202.71x | - | 738.47Cr | |
| -27.4x | 18.04x | 43.63x | - | 710.31Cr | |
| -12.06x | 47.62x | -334.8x | -.--% | 656.79Cr | |
| -8.77x | - | - | -.--% | 529.1Cr | |
| Average | -18.15x | 27.41x | -15.75x | 0% | 1.4TCr | |
| Weighted average by Cap. | -32.69x | 19.23x | 10.75x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIOT Stock
- AP4N Stock
- Valuation Riot Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
