|
Real-time Estimate
Cboe BZX
12:24:28 15/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 19.12 USD | -0.47% |
|
-6.63% | +51.22% |
Company Valuation: Riot Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 567.1 | 3,195 | 3,393 | 4,711 | 7,209 | - | - |
| Change | - | -78.21% | 463.32% | 6.21% | 38.84% | 53.03% | - | - |
| Enterprise Value (EV) 1 | 2,603 | 567.1 | 3,195 | 3,139 | 5,242 | 7,481 | 8,434 | 9,250 |
| Change | - | -78.21% | 463.32% | -1.73% | 66.97% | 42.72% | 12.73% | 9.68% |
| P/E | -279x | -0.93x | -55.3x | 30x | -6.5x | -7.27x | -15.6x | -17.1x |
| PBR | 1.92x | - | - | 1.12x | 1.51x | 3.57x | 7.41x | 12.5x |
| PEG | - | -0x | 0.6x | -0x | 0x | -0.2x | 0.3x | 1.88x |
| Capitalization / Revenue | 12.2x | 2.19x | 11.4x | 9.01x | 7.28x | 10.7x | 8.72x | 5.98x |
| EV / Revenue | 12.2x | 2.19x | 11.4x | 8.33x | 8.1x | 11.1x | 10.2x | 7.67x |
| EV / EBITDA | 31.6x | -8.44x | 14.9x | 6.78x | 405x | -32.9x | 53.9x | 18.5x |
| EV / EBIT | -116x | -1.24x | -50.7x | 20.4x | -8.43x | -8.66x | -24.5x | -55.7x |
| EV / FCF | -11.1x | - | -19.9x | -6.34x | -6.77x | -5.26x | -6.46x | -3.92x |
| FCF Yield | -8.97% | - | -5.03% | -15.8% | -14.8% | -19% | -15.5% | -25.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.08 | -3.65 | -0.28 | 0.34 | -1.95 | -2.641 | -1.233 | -1.121 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 213.2 | 259.2 | 280.7 | 376.7 | 647.4 | 675 | 827.1 | 1,206 |
| EBITDA 1 | 82.42 | -67.19 | 214 | 463.2 | 12.96 | -227.7 | 156.4 | 501.2 |
| EBIT 1 | -22.36 | -457.3 | -63.05 | 153.6 | -622.2 | -863.5 | -343.9 | -166.2 |
| Net income 1 | -7.926 | -509.6 | -49.47 | 109.4 | -663.2 | -901.9 | -447.4 | -422.3 |
| Net Debt 1 | - | - | - | -253.6 | 531 | 272.5 | 1,225 | 2,042 |
| Reference price 2 | 22.33 | 3.39 | 15.47 | 10.21 | 12.67 | 19.21 | 19.21 | 19.21 |
| Nbr of stocks (in thousands) | 1,16,583 | 1,67,297 | 2,06,515 | 3,32,326 | 3,71,807 | 3,75,259 | - | - |
| Announcement Date | 16/03/22 | 02/03/23 | 22/02/24 | 24/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.27x | 11.08x | -32.86x | -.--% | 720.87Cr | |
| -15.63x | 40.26x | -43.4x | - | 1.02TCr | |
| -37.63x | 24.68x | 55.08x | - | 892.48Cr | |
| -5.08x | 43.58x | 185.16x | - | 813.82Cr | |
| -12.42x | 50.96x | -650.55x | -.--% | 689.78Cr | |
| -1.83x | 4.2x | -2.9x | -.--% | 355.78Cr | |
| -2.81x | 7.39x | -7.62x | -.--% | 295.85Cr | |
| -6.67x | 17.01x | -25.89x | - | 204.42Cr | |
| -3.44x | - | - | - | 69Cr | |
| Average | -10.31x | 24.89x | -65.37x | 0% | 562.74Cr | |
| Weighted average by Cap. | -13.94x | 29.82x | -65.17x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIOT Stock
- Valuation Riot Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
