Valuation Riot Platforms, Inc.

Equities

Market Closed - Nasdaq Other stock markets 01:30:00 18/04/2026 am IST			5-day change	1st Jan Change
18.11 ^USD	+7.03%		+9.10%	+42.94%

16/04	US companies that jumped ship to tech, AI businesses over the years	RE
03/04	Riot Platforms Q1 Bitcoin Production Declines	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	2,603	567.1	3,195	3,393	4,711	6,866	-	-
Change	-	-78.21%	463.32%	6.21%	38.84%	45.75%	-	-
Enterprise Value (EV) ¹	2,603	567.1	3,195	3,139	5,242	7,138	7,744	10,079
Change	-	-78.21%	463.32%	-1.73%	66.97%	36.18%	8.49%	30.15%
P/E ratio	-279x	-0.93x	-55.3x	30x	-6.5x	-12x	-16.6x	-13.4x
PBR	1.92x	-	-	1.12x	1.51x	2.5x	2.75x	2.74x
PEG	-	-0x	0.6x	-0x	0x	0.5x	0.6x	-0.6x
Capitalization / Revenue	12.2x	2.19x	11.4x	9.01x	7.28x	11.3x	8.73x	5.82x
EV / Revenue	12.2x	2.19x	11.4x	8.33x	8.1x	11.8x	9.84x	8.55x
EV / EBITDA	31.6x	-8.44x	14.9x	6.78x	405x	54.4x	44.4x	18.7x
EV / EBIT	-116x	-1.24x	-50.7x	20.4x	-8.43x	-17.5x	-26.9x	-25.4x
EV / FCF	-11.1x	-	-19.9x	-6.34x	-6.77x	-30.3x	-3.5x	-20.2x
FCF Yield	-8.97%	-	-5.03%	-15.8%	-14.8%	-3.3%	-28.6%	-4.96%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.08	-3.65	-0.28	0.34	-1.95	-1.504	-1.089	-1.354
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	213.2	259.2	280.7	376.7	647.4	605.7	786.7	1,179
EBITDA ¹	82.42	-67.19	214	463.2	12.96	131.3	174.3	538.9
EBIT ¹	-22.36	-457.3	-63.05	153.6	-622.2	-407.8	-287.9	-396.8
Net income ¹	-7.926	-509.6	-49.47	109.4	-663.2	-487.1	-449.7	-605.7
Net Debt ¹	-	-	-	-253.6	531	272.2	878	3,213
Reference price ²	22.33	3.39	15.47	10.21	12.67	18.11	18.11	18.11
Nbr of stocks (in thousands)	1,16,583	1,67,297	2,06,515	3,32,326	3,71,807	3,79,126	-	-
Announcement Date	16/03/22	02/03/23	22/02/24	24/02/25	02/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RIOT PLATFORMS, INC.	-12.04x	11.79x	54.37x	-.--%	686.6Cr
TERAWULF INC.	-25.39x	35.6x	78.55x	-	1.01TCr
APPLIED DIGITAL CORPORATION	-50.62x	-	-	-	901.03Cr
HUT 8 CORP.	-75.55x	30.35x	79.67x	-	830.55Cr
CIPHER DIGITAL INC.	-20.18x	46.23x	195.9x	-.--%	784.72Cr
MARA HOLDINGS, INC.	-4.36x	5.11x	8.74x	-.--%	441.07Cr
BITDEER TECHNOLOGIES GROUP	-50.1x	-	-	-	310.72Cr
CLEANSPARK, INC.	-5.24x	6.2x	-314.47x	-.--%	306.14Cr
AMERICAN BITCOIN CORP.	65x	-	-	-	137.7Cr
Average	-19.83x	22.54x	17.13x	0%	601.07Cr
Weighted average by Cap.	-31.11x	27.02x	60.15x	0%