|
Market Closed -
Other stock markets
|
After hours 01:51:37 am | |||
| 20.24 USD | +4.33% |
|
20.22 | -0.10% |
| 11:32pm | Riot Platforms signs a $9.1bn deal with Anthropic and steps up its push into AI |  |
| 10:29pm | Wall Street wants to believe | |
Company Valuation: Riot Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 567.1 | 3,195 | 3,393 | 4,711 | 7,336 | - | - |
| Change | - | -78.21% | 463.32% | 6.21% | 38.84% | 55.73% | - | - |
| Enterprise Value (EV) 1 | 2,603 | 567.1 | 3,195 | 3,139 | 5,242 | 7,476 | 7,614 | 7,767 |
| Change | - | -78.21% | 463.32% | -1.73% | 66.97% | 42.62% | 1.85% | 2% |
| P/E | -279x | -0.93x | -55.3x | 30x | -6.5x | -7.65x | -17.2x | -17.2x |
| PBR | 1.92x | - | - | 1.12x | 1.51x | 3.31x | 3.69x | 4.67x |
| PEG | - | -0x | 0.6x | -0x | 0x | -0.3x | 0.3x | 141.53x |
| Capitalization / Revenue | 12.2x | 2.19x | 11.4x | 9.01x | 7.28x | 11x | 8.99x | 6.91x |
| EV / Revenue | 12.2x | 2.19x | 11.4x | 8.33x | 8.1x | 11.2x | 9.33x | 7.32x |
| EV / EBITDA | 31.6x | -8.44x | 14.9x | 6.78x | 405x | -34.1x | 41.6x | 15.5x |
| EV / EBIT | -116x | -1.24x | -50.7x | 20.4x | -8.43x | -8.93x | -26.6x | -54.6x |
| EV / FCF | -11.1x | - | -19.9x | -6.34x | -6.77x | -12.5x | -68.6x | -3.29x |
| FCF Yield | -8.97% | - | -5.03% | -15.8% | -14.8% | -8.01% | -1.46% | -30.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.08 | -3.65 | -0.28 | 0.34 | -1.95 | -2.534 | -1.127 | -1.126 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 213.2 | 259.2 | 280.7 | 376.7 | 647.4 | 666.1 | 816.1 | 1,062 |
| EBITDA 1 | 82.42 | -67.19 | 214 | 463.2 | 12.96 | -219.1 | 183.2 | 502.7 |
| EBIT 1 | -22.36 | -457.3 | -63.05 | 153.6 | -622.2 | -837.6 | -286.1 | -142.3 |
| Net income 1 | -7.926 | -509.6 | -49.47 | 109.4 | -663.2 | -863.4 | -426.3 | -360.2 |
| Net Debt 1 | - | - | - | -253.6 | 531 | 139.9 | 278 | 430.6 |
| Reference price 2 | 22.33 | 3.39 | 15.47 | 10.21 | 12.67 | 19.40 | 19.40 | 19.40 |
| Nbr of stocks (in thousands) | 1,16,583 | 1,67,297 | 2,06,515 | 3,32,326 | 3,71,807 | 3,78,151 | - | - |
| Announcement Date | 16/03/22 | 02/03/23 | 22/02/24 | 24/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -8.79x | 11.37x | -44.41x | -.--% | 733.61Cr | |
| -16.14x | 41.4x | -44.63x | - | 1.06TCr | |
| -35.71x | 24.09x | 53.78x | - | 847.01Cr | |
| -4.96x | 37.78x | 160.51x | - | 808.33Cr | |
| -12.2x | 50.41x | -643.59x | -.--% | 677.75Cr | |
| -1.92x | 4.44x | -3.19x | -.--% | 369.3Cr | |
| -2.85x | 7.53x | -8.15x | -.--% | 297.65Cr | |
| -9.44x | 20.21x | -30.95x | - | 205.3Cr | |
| -3.49x | - | - | - | 70Cr | |
| Average | -10.61x | 24.65x | -70.08x | 0% | 562.78Cr | |
| Weighted average by Cap. | -13.77x | 29.07x | -70.18x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIOT Stock
- Valuation Riot Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
