Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.47 CAD | -1.05% |
|
-5.05% | +17.50% |
31/05 | Rio2 Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
17/04 | Rio2 Limited announced that it has received CAD 23.0217 million in funding | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 171.5 | 162.8 | 50.22 | 103.7 | 161.5 | - | - |
Enterprise Value (EV) 1 | 171.5 | 162.8 | 50.22 | 103.7 | 161.5 | 161.5 | 161.5 |
P/E ratio | -15 x | -10.2 x | -14.2 x | -5.91 x | -22.6 x | -11.6 x | 4.9 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - | 0.86 x |
EV / Revenue | - | - | - | - | - | - | 0.86 x |
EV / EBITDA | - | - | -3.28 x | -9.92 x | -16 x | -10.8 x | 2.53 x |
EV / FCF | -8.8 x | - | -1.18 x | -72.2 x | -3.19 x | -1.27 x | 3.6 x |
FCF Yield | -11.4% | - | -84.9% | -1.39% | -31.4% | -78.8% | 27.8% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 1,90,594 | 2,54,336 | 2,57,561 | 2,59,232 | 3,40,029 | - | - |
Reference price 2 | 0.9000 | 0.6400 | 0.1950 | 0.4000 | 0.4750 | 0.4750 | 0.4750 |
Announcement Date | 19/04/21 | 25/03/22 | 16/03/23 | 29/03/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | 187.7 |
EBITDA 1 | - | - | -15.3 | -10.45 | -10.08 | -14.91 | 63.91 |
EBIT 1 | -12.11 | - | -18.44 | -10.45 | -10.08 | -14.91 | 57.29 |
Operating Margin | - | - | - | - | - | - | 30.51% |
Earnings before Tax (EBT) 1 | -11.99 | - | -3.123 | -16.71 | -10.08 | -14.91 | 67.36 |
Net income 1 | -11.99 | -13.16 | -3.168 | -16.73 | -10.08 | -14.91 | 34.37 |
Net margin | - | - | - | - | - | - | 18.31% |
EPS 2 | -0.0600 | -0.0625 | -0.0138 | -0.0677 | -0.0210 | -0.0410 | 0.0970 |
Free Cash Flow 1 | -19.48 | - | -42.64 | -1.437 | -50.66 | -127.3 | 44.86 |
FCF margin | - | - | - | - | - | - | 23.9% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | 70.2% |
FCF Conversion (Net income) | - | - | - | - | - | - | 130.52% |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 19/04/21 | 25/03/22 | 16/03/23 | 29/03/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|
Net sales | - | - | - | - |
EBITDA | - | - | - | - |
EBIT | - | - | - | - |
Operating Margin | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - |
Net income | - | - | - | - |
Net margin | - | - | - | - |
EPS 1 | 0.0137 | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 31/05/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | -19.5 | - | -42.6 | -1.44 | -50.7 | -127 | 44.9 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share 2 | -0.0600 | - | -0.0200 | -0 | -0.0200 | -0.0300 | 0.1200 |
Capex 1 | 8.71 | - | 37.3 | 0.99 | 44.6 | 116 | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 19/04/21 | 25/03/22 | 16/03/23 | 29/03/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+17.50% | 12Cr | |
+0.06% | 4.83TCr | |
+18.89% | 3.24TCr | |
-4.14% | 2.91TCr | |
+10.98% | 2.42TCr | |
-5.05% | 1.02TCr | |
+32.17% | 938.7Cr | |
-.--% | 906.01Cr | |
+3.25% | 809.57Cr | |
+21.55% | 622.32Cr |
- Stock Market
- Equities
- RIO Stock
- Financials Rio2 Limited