Delayed
Sao Paulo
10:56:14 03/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
24.98
BRL
|
-10.72%
|
|
-10.79%
|
-8.30%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,425
|
4,471
|
4,074
|
3,091
|
2,480
|
2,501
|
Enterprise Value (EV)
1 |
3,958
|
4,726
|
4,038
|
4,199
|
3,239
|
2,501
|
P/E ratio
|
12
x
|
18
x
|
5.64
x
|
-343
x
|
9.67
x
|
7.53
x
|
Yield
|
10.3%
|
7.06%
|
8.36%
|
-
|
12.9%
|
15.4%
|
Capitalization / Revenue
|
2.6
x
|
3.23
x
|
2.81
x
|
2.3
x
|
1.81
x
|
1.8
x
|
EV / Revenue
|
3
x
|
3.42
x
|
2.78
x
|
3.12
x
|
2.37
x
|
1.8
x
|
EV / EBITDA
|
5.6
x
|
6.9
x
|
2.58
x
|
9.42
x
|
4.15
x
|
3.07
x
|
EV / FCF
|
11.7
x
|
7.41
x
|
2.68
x
|
-3.9
x
|
5.03
x
|
-
|
FCF Yield
|
8.56%
|
13.5%
|
37.3%
|
-25.7%
|
19.9%
|
-
|
Price to Book
|
1.88
x
|
2.86
x
|
2.07
x
|
1.58
x
|
1.26
x
|
-
|
Nbr of stocks (in thousands)
|
94,433
|
94,433
|
94,433
|
94,433
|
94,433
|
94,433
|
Reference price
2 |
32.50
|
46.99
|
41.90
|
32.00
|
24.90
|
27.24
|
Announcement Date
|
12/03/19
|
26/03/20
|
29/03/21
|
03/03/22
|
15/03/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,319
|
1,382
|
1,451
|
1,347
|
1,369
|
1,392
|
EBITDA
1 |
706.6
|
684.6
|
1,564
|
445.8
|
779.5
|
814.5
|
EBIT
1 |
495.9
|
466.4
|
1,348
|
164.8
|
504.8
|
548
|
Operating Margin
|
37.6%
|
33.73%
|
92.87%
|
12.24%
|
36.86%
|
39.37%
|
Earnings before Tax (EBT)
1 |
344
|
333.5
|
1,005
|
-30.5
|
325.6
|
456.7
|
Net income
1 |
255.9
|
246.4
|
701.9
|
-8.8
|
243.2
|
341.6
|
Net margin
|
19.4%
|
17.82%
|
48.37%
|
-0.65%
|
17.76%
|
24.54%
|
EPS
2 |
2.710
|
2.609
|
7.432
|
-0.0932
|
2.576
|
3.618
|
Free Cash Flow
1 |
338.6
|
638
|
1,505
|
-1,078
|
644.1
|
-
|
FCF margin
|
25.67%
|
46.15%
|
103.69%
|
-80.01%
|
47.03%
|
-
|
FCF Conversion (EBITDA)
|
47.92%
|
93.2%
|
96.18%
|
-
|
82.62%
|
-
|
FCF Conversion (Net income)
|
132.31%
|
258.95%
|
214.39%
|
-
|
264.8%
|
-
|
Dividend per Share
2 |
3.335
|
3.316
|
3.501
|
-
|
3.211
|
4.194
|
Announcement Date
|
12/03/19
|
26/03/20
|
29/03/21
|
03/03/22
|
15/03/23
|
29/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
533
|
255
|
-
|
1,108
|
758
|
-
|
Net Cash position
1 |
-
|
-
|
35.4
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.7542
x
|
0.373
x
|
-
|
2.486
x
|
0.9728
x
|
-
|
Free Cash Flow
1 |
339
|
638
|
1,505
|
-1,078
|
644
|
-
|
ROE (net income / shareholders' equity)
|
15.4%
|
15.5%
|
40.5%
|
-0.46%
|
12.9%
|
17.1%
|
ROA (Net income/ Total Assets)
|
6.9%
|
6.56%
|
16.6%
|
2.13%
|
8.21%
|
-
|
Assets
1 |
3,708
|
3,754
|
4,221
|
-413.7
|
2,961
|
-
|
Book Value Per Share
2 |
17.30
|
16.40
|
20.20
|
20.20
|
19.80
|
-
|
Cash Flow per Share
2 |
10.50
|
11.90
|
11.80
|
1.960
|
2.340
|
-
|
Capex
1 |
46
|
48
|
33.9
|
20.6
|
31.8
|
18.2
|
Capex / Sales
|
3.48%
|
3.47%
|
2.33%
|
1.53%
|
2.33%
|
1.3%
|
Announcement Date
|
12/03/19
|
26/03/20
|
29/03/21
|
03/03/22
|
15/03/23
|
29/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -8.30% | 460M | | +16.80% | 144B | | +8.59% | 82.94B | | -1.85% | 78.45B | | +3.34% | 77.35B | | -6.02% | 68.38B | | +68.56% | 61.4B | | +9.48% | 46.7B | | 0.00% | 45.57B | | +9.36% | 43.08B |
Other Electric Utilities
|