End-of-day quote
Dhaka S.E.
03:30:00 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
3.9
BDT
|
0.00%
|
|
-4.88%
|
-60.20%
|
Fiscal Period: June |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,202
|
5,353
|
5,103
|
4,903
|
Enterprise Value (EV)
1 |
5,837
|
7,883
|
8,284
|
9,108
|
P/E ratio
|
22.3
x
|
-6.1
x
|
-6.67
x
|
-3.88
x
|
Yield
|
1.56%
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.5
x
|
5.9
x
|
1.78
x
|
1.76
x
|
EV / Revenue
|
0.91
x
|
8.68
x
|
2.9
x
|
3.28
x
|
EV / EBITDA
|
6.62
x
|
-14.9
x
|
-760
x
|
-36.8
x
|
EV / FCF
|
-10.6
x
|
-
|
-39
x
|
-35.1
x
|
FCF Yield
|
-9.42%
|
-
|
-2.56%
|
-2.85%
|
Price to Book
|
0.37
x
|
-7.32
x
|
-4.12
x
|
-1.97
x
|
Nbr of stocks (in thousands)
|
5,00,313
|
5,00,313
|
5,00,313
|
5,00,313
|
Reference price
2 |
6.400
|
10.70
|
10.20
|
9.800
|
Announcement Date
|
31/05/23
|
28/05/23
|
28/05/23
|
26/12/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
9,995
|
9,824
|
6,381
|
908.1
|
2,859
|
2,780
|
EBITDA
1 |
1,445
|
1,322
|
881.9
|
-529.4
|
-10.9
|
-247.7
|
EBIT
1 |
974
|
859.3
|
432.8
|
-794.4
|
-276.3
|
-479.1
|
Operating Margin
|
9.74%
|
8.75%
|
6.78%
|
-87.48%
|
-9.66%
|
-17.23%
|
Earnings before Tax (EBT)
1 |
653.5
|
579.6
|
161.1
|
-1,055
|
-782.3
|
-1,271
|
Net income
1 |
554.2
|
491.7
|
134.6
|
-886.7
|
-772.6
|
-1,265
|
Net margin
|
5.54%
|
5.01%
|
2.11%
|
-97.64%
|
-27.02%
|
-45.5%
|
EPS
2 |
1.921
|
1.708
|
0.2871
|
-1.755
|
-1.529
|
-2.528
|
Free Cash Flow
1 |
-619.7
|
40.4
|
-549.6
|
-
|
-212.2
|
-259.7
|
FCF margin
|
-6.2%
|
0.41%
|
-8.61%
|
-
|
-7.42%
|
-9.34%
|
FCF Conversion (EBITDA)
|
-
|
3.06%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
8.22%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.1000
|
-
|
-
|
-
|
Announcement Date
|
20/01/19
|
24/10/19
|
31/05/23
|
28/05/23
|
28/05/23
|
26/12/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,773
|
3,608
|
2,635
|
2,530
|
3,181
|
4,205
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.61
x
|
2.73
x
|
2.988
x
|
-4.779
x
|
-291.7
x
|
-16.98
x
|
Free Cash Flow
1 |
-620
|
40.4
|
-550
|
-
|
-212
|
-260
|
ROE (net income / shareholders' equity)
|
8.82%
|
7.18%
|
1.7%
|
-
|
77.7%
|
67.7%
|
ROA (Net income/ Total Assets)
|
5.23%
|
4.36%
|
2.08%
|
-
|
-3.53%
|
-5.77%
|
Assets
1 |
10,595
|
11,279
|
6,462
|
-
|
21,912
|
21,913
|
Book Value Per Share
2 |
22.90
|
24.60
|
17.20
|
-1.460
|
-2.470
|
-4.970
|
Cash Flow per Share
2 |
0.0800
|
0.3000
|
2.200
|
1.610
|
1.030
|
0.7600
|
Capex
1 |
482
|
354
|
141
|
-
|
2.14
|
0.76
|
Capex / Sales
|
4.82%
|
3.6%
|
2.21%
|
-
|
0.07%
|
0.03%
|
Announcement Date
|
20/01/19
|
24/10/19
|
31/05/23
|
28/05/23
|
28/05/23
|
26/12/23
|
|
1st Jan change
|
Capi.
|
---|
| -60.20% | 1.65Cr | | +28.70% | 780.83Cr | | -0.12% | 333Cr | | +6.20% | 232.2Cr | | +13.84% | 225.06Cr | | +14.41% | 211.1Cr | | +8.53% | 176.52Cr | | +11.63% | 172.64Cr | | -2.51% | 162.11Cr | | +25.06% | 155.78Cr |
Other Textiles & Leather Goods
|