Valuation Riken Technos Corporation

Stocks

Delayed Japan Exchange 07:31:04 29/10/2026 am IST			5-day change	1st Jan Change
2,531.00 ^JPY	-0.71%		+3.98%	+65.15%

01/10	Tranche Update on Riken Technos Corporation's Equity Buyback Plan announced on July 31, 2026.	CI
29/09	Riken Technos Completes 1.07 Billion Yen Share Buyback	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	28,848	37,251	55,212	53,557	79,072	1,20,071	-	-
Change	-	29.13%	48.21%	-3%	47.64%	51.85%	-	-
Enterprise Value (EV)	18,003	24,346	43,482	40,882	64,035	1,20,071	1,20,071	1,20,071
Change	-	35.24%	78.6%	-5.98%	56.64%	87.51%	0%	0%
P/E	7.32x	8.17x	8.79x	7.58x	10.8x	12.3x	11.4x	11.1x
PBR	0.5x	0.59x	0.86x	0.82x	1.17x	1.6x	1.48x	1.37x
PEG	-	0.5x	0.2x	0.4x	0.9x	0.3x	1.59x	3.87x
Capitalization / Revenue	0.26x	0.3x	0.44x	0.42x	0.6x	0.82x	0.77x	0.75x
EV / Revenue	0x	0x	0x	0x	0x	0.82x	0.77x	0.75x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8x	7.5x	7.28x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	19	25	32	41	54	85	90	92
Rate of return	4.16%	4.24%	3.19%	3.93%	3.25%	3.33%	3.53%	3.61%
EPS ²	62.47	72.11	114.2	137.7	153.7	208	222.9	229.3
Distribution rate	30.4%	34.7%	28%	29.8%	35.1%	40.9%	40.4%	40.1%
Net sales ¹	1,09,923	1,23,497	1,25,739	1,28,141	1,31,377	1,47,000	1,55,000	1,60,000
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	6,292	7,506	8,775	10,489	11,408	15,000	16,000	16,500
Net income ¹	3,941	4,557	6,880	7,371	7,569	9,800	10,500	10,800
Net Debt	-10,845	-12,905	-11,730	-12,675	-15,037	-	-	-
Reference price ²	457.00	589.00	1,004.00	1,043.00	1,662.00	2,549.00	2,549.00	2,549.00
Nbr of stocks (in thousands)	63,124	63,245	54,992	51,349	47,577	47,105	-	-
Announcement Date	02/05/22	01/05/23	30/04/24	30/04/25	30/04/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RIKEN TECHNOS CORPORATION	12.07x	-	-	3.39%	75Cr
LINDE PLC	31.04x	7.09x	18.14x	1.26%	23TCr
AIR LIQUIDE	28.25x	4.36x	14.05x	2.1%	12TCr
THE SHERWIN-WILLIAMS COMPANY	29.16x	3.55x	18.15x	0.99%	7.87TCr
NAN YA PLASTICS CORPORATION	19.22x	6.85x	30.45x	3.85%	7.28TCr
AIR PRODUCTS & CHEMICALS, INC.	91.18x	6.71x	15.62x	2.35%	6.84TCr
SABIC	89.5x	1.33x	9.26x	5.8%	3.81TCr
WANHUA CHEMICAL GROUP CO., LTD.	10.94x	1.08x	5.85x	2.82%	3.3TCr
PPG INDUSTRIES, INC.	15.83x	1.8x	10.58x	2.56%	2.52TCr
DOW INC.	17.25x	0.86x	6x	4.13%	2.45TCr
Average	34.44x	3.74x	14.23x	2.92%	7TCr
Weighted average by Cap.	36.17x	5.14x	16.69x	2.23%