Financials Revivegen Environmental Technology Co., LTD.

Equities

7578

TW0007578B14

Environmental Services & Equipment

End-of-day quote Taipei Exchange 03:30:00 31/05/2024 am IST 5-day change 1st Jan Change
38 TWD -0.13% Intraday chart for Revivegen Environmental Technology Co., LTD. -.--% +6.74%

Valuation

Fiscal Period: December 2022
Capitalization 1 927.8
Enterprise Value (EV) 1 1,207
P/E ratio 30 x
Yield 3.03%
Capitalization / Revenue 2.74 x
EV / Revenue 3.56 x
EV / EBITDA 10.2 x
EV / FCF 57,67,375 x
FCF Yield 0%
Price to Book 1.19 x
Nbr of stocks (in thousands) 28,073
Reference price 2 33.05
Announcement Date 29/03/23
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022
Net sales 1 196.4 337 339.2
EBITDA 1 50.86 102.8 118.7
EBIT 1 16.76 46.64 45.94
Operating Margin 8.53% 13.84% 13.55%
Earnings before Tax (EBT) 1 14.32 45.41 38.24
Net income 1 11.28 35.57 35.14
Net margin 5.74% 10.56% 10.36%
EPS 2 0.5400 1.540 1.100
Free Cash Flow - -5.33 209.2
FCF margin - -1.58% 61.69%
FCF Conversion (EBITDA) - - 176.28%
FCF Conversion (Net income) - - 595.35%
Dividend per Share - 1.000 1.000
Announcement Date 25/04/22 25/04/22 29/03/23
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022
Net Debt 1 276 14.9 279
Net Cash position 1 - - -
Leverage (Debt/EBITDA) 5.419 x 0.1449 x 2.35 x
Free Cash Flow - -5.33 209
ROE (net income / shareholders' equity) - 7.06% 2.76%
ROA (Net income/ Total Assets) - 3.1% 1.81%
Assets 1 - 1,149 1,946
Book Value Per Share 2 17.60 23.80 27.70
Cash Flow per Share 2 2.370 15.00 7.540
Capex 1 157 97.4 60.5
Capex / Sales 79.69% 28.91% 17.85%
Announcement Date 25/04/22 25/04/22 29/03/23
1TWD in Million2TWD
Estimates
  1. Stock Market
  2. Equities
  3. 7578 Stock
  4. Financials Revivegen Environmental Technology Co., LTD.