Company Valuation: Resverlogix Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 173.2 97.92 27.46 14.43 10.76 20.97
Change - -43.46% -71.96% -47.46% -25.4% 94.88%
Enterprise Value (EV) 1 212.6 155.7 77.61 85.37 92.63 106.8
Change - -26.8% -50.14% 10% 8.51% 15.25%
P/E 66x -3.9x -7.61x -0.85x -1.38x -2.68x
PBR -4.34x -1.64x -0.46x -0.19x -0.13x -0.24x
PEG - 0x 0.1x -0x 0x 2.04x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -15x -10x -7.08x -17.7x -21.8x -23.8x
EV / EBIT -14.6x -9.76x -6.79x -16.5x -20.1x -21.7x
EV / FCF -3.33x -18.2x 129x 31.1x -17.3x -68.3x
FCF Yield -30% -5.51% 0.77% 3.22% -5.77% -1.46%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0112 -0.1033 -0.0136 -0.062 -0.0276 -0.0272
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -14.2 -15.52 -10.96 -4.822 -4.252 -4.479
EBIT 1 -14.57 -15.94 -11.43 -5.178 -4.6 -4.909
Net income 1 2.464 -24.77 -3.61 -16.74 -7.635 -7.767
Net Debt 1 39.46 57.73 50.15 70.94 81.87 85.79
Reference price 2 0.7377 0.4030 0.1034 0.0530 0.0382 0.0729
Nbr of stocks (in thousands) 2,34,739 2,42,969 2,65,466 2,72,171 2,81,537 2,87,558
Announcement Date 31/03/21 31/03/22 31/03/23 01/04/24 01/03/25 10/04/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.96Cr
19.17x6.81x13.53x1.55% 6.62TCr
30.52x8.19x25.9x0.05% 5.52TCr
36.31x6.45x19.27x0.89% 5.28TCr
35.25x3.42x14.76x-.--% 4.55TCr
50.87x5.89x32.33x-.--% 4.39TCr
-20.15x197.1x-21.43x-.--% 4.16TCr
29.51x8.36x21.63x0.36% 3.4TCr
29.85x6.32x16.4x-.--% 2.58TCr
32.16x5.92x19.93x-.--% 2.35TCr
Average 27.06x 27.61x 15.81x 0.32% 3.89TCr
Weighted average by Cap. 26.77x 26.89x 15.88x 0.42%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Resverlogix Corp.

Historical PBR trend

Valuation ratios - PBR - Resverlogix Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Resverlogix Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Resverlogix Corp.

  1. Stock Market
  2. Stocks
  3. RVX Stock
  4. Valuation Resverlogix Corp.