RESOLUTION MINERALS LTD |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.002 AUD | -33.33% |
|
-20.00% | -33.33% |
| 03/04 | Resolution Minerals to Conduct 'Unmarketable Parcel' Share Buyback | MT |
| 11/03 | Resolution Minerals Ltd Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 8.892 | 2.178 | 17.96 | 9.401 | 6.594 | 5.029 |
| Enterprise Value (EV) 1 | 4.9 | 1.436 | 15.8 | 7.649 | 4.36 | 3.752 |
| P/E ratio | -5.52 x | -1.27 x | -8.53 x | -7 x | -4.9 x | -0.47 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 808 x | - | 403 x | 182 x | 66.8 x | 13.9 x |
| EV / Revenue | 445 x | - | 355 x | 148 x | 44.2 x | 10.4 x |
| EV / EBITDA | -5.72 x | -1.85 x | -21.9 x | -12.9 x | -4.89 x | -2.22 x |
| EV / FCF | -1.33 x | -0.42 x | -4.7 x | -1.03 x | -0.85 x | -1.09 x |
| FCF Yield | -75.1% | -239% | -21.3% | -96.7% | -118% | -92.1% |
| Price to Book | 1.08 x | 0.29 x | 1.47 x | 0.47 x | 0.26 x | 0.23 x |
| Nbr of stocks (in thousands) | 50,813 | 66,010 | 2,06,434 | 4,47,680 | 8,24,283 | 12,57,292 |
| Reference price 2 | 0.1750 | 0.0330 | 0.0870 | 0.0210 | 0.008000 | 0.004000 |
| Announcement Date | 17/08/18 | 09/09/19 | 18/09/20 | 30/09/21 | 30/09/22 | 28/09/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.011 | - | 0.0446 | 0.0516 | 0.0987 | 0.3608 |
| EBITDA 1 | -0.8568 | -0.7756 | -0.7221 | -0.5935 | -0.8923 | -1.693 |
| EBIT 1 | -0.8864 | -1.227 | -1.07 | -0.8576 | -0.9093 | -8.803 |
| Operating Margin | -8,058.55% | - | -2,401.03% | -1,661.38% | -921.45% | -2,440.08% |
| Earnings before Tax (EBT) 1 | -1.123 | -1.37 | -1.282 | -0.9835 | -1.003 | -8.824 |
| Net income 1 | -1.123 | -1.37 | -1.282 | -0.9835 | -1.003 | -8.824 |
| Net margin | -10,205.2% | - | -2,877.14% | -1,905.24% | -1,016.78% | -2,445.92% |
| EPS 2 | -0.0317 | -0.0259 | -0.0102 | -0.002999 | -0.001633 | -0.008499 |
| Free Cash Flow 1 | -3.678 | -3.434 | -3.363 | -7.395 | -5.153 | -3.455 |
| FCF margin | -33,435.39% | - | -7,547.99% | -14,324.96% | -5,221.79% | -957.59% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 17/08/18 | 09/09/19 | 18/09/20 | 30/09/21 | 30/09/22 | 28/09/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 3.99 | 0.74 | 2.16 | 1.75 | 2.23 | 1.28 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -3.68 | -3.43 | -3.36 | -7.39 | -5.15 | -3.45 |
| ROE (net income / shareholders' equity) | -26.2% | -17.3% | -13% | -6.09% | -4.46% | -37.5% |
| ROA (Net income/ Total Assets) | -11.9% | -9.27% | -6.52% | -3.15% | -2.42% | -22.8% |
| Assets 1 | 9.441 | 14.79 | 19.66 | 31.17 | 41.38 | 38.7 |
| Book Value Per Share 2 | 0.1600 | 0.1100 | 0.0600 | 0.0400 | 0.0300 | 0.0200 |
| Cash Flow per Share 2 | 0.0800 | 0.0100 | 0.0100 | 0 | 0 | 0 |
| Capex 1 | 3.62 | 2.98 | 3.44 | 7.68 | 4.27 | 4.88 |
| Capex / Sales | 32,893.23% | - | 7,719.93% | 14,871.37% | 4,331.83% | 1,352.89% |
| Announcement Date | 17/08/18 | 09/09/19 | 18/09/20 | 30/09/21 | 30/09/22 | 28/09/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -33.33% | 2.13M | |
| +39.40% | 92.76B | |
| +21.19% | 74.11B | |
| -.--% | 27.64B | |
| +57.43% | 10.74B | |
| +17.42% | 9.32B | |
| +16.44% | 8.71B | |
| -0.30% | 7.51B | |
| +38.33% | 6.51B | |
| +24.23% | 5.24B |
- Stock Market
- Equities
- RML Stock
- Financials Resolution Minerals Ltd